Grodno Spólka Akcyjna (WSE:GRN)
Poland
· Delayed Price · Currency is PLN 10.90
+0.12 (1.10%)
Feb 21, 2025, 3:15 PM CET
Grodno Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is April - March.
Millions PLN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,193 | 1,186 | 1,229 | 1,196 | 711.72 | 623.64 | Upgrade
|
| Revenue Growth (YoY) | -0.29% | -3.45% | 2.72% | 68.05% | 14.12% | 27.44% | Upgrade
|
| Cost of Revenue | 1,001 | 989.49 | 1,025 | 988.51 | - | 510.39 | Upgrade
|
| Gross Profit | 191.82 | 196.63 | 203.41 | 207.52 | 711.72 | 113.25 | Upgrade
|
| Selling, General & Admin | 166.8 | 159.75 | 154.45 | 132.68 | - | 82.46 | Upgrade
|
| Other Operating Expenses | 10.37 | 9.23 | 6.24 | 9.96 | 692.93 | 7.57 | Upgrade
|
| Operating Expenses | 187.69 | 179.06 | 169.22 | 149.71 | 692.93 | 95.37 | Upgrade
|
| Operating Income | 4.13 | 17.58 | 34.19 | 57.81 | 18.79 | 17.88 | Upgrade
|
| Interest Expense | -8.64 | -6.7 | -7.31 | -1.78 | - | -2.23 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.45 | 2.45 | 0.75 | -0.39 | - | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.69 | -2.69 | -0.23 | -0.26 | -1.47 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -4.76 | 10.64 | 27.39 | 55.38 | 17.32 | 15.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | 0.23 | 0.28 | 0.17 | - | 0.11 | Upgrade
|
| Asset Writedown | -17.52 | -1.04 | -0.61 | -1.08 | - | -0.25 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.14 | Upgrade
|
| Other Unusual Items | -0.48 | -0.44 | -0.34 | -0.33 | - | -0.26 | Upgrade
|
| Pretax Income | -21.64 | 9.99 | 27.21 | 54.6 | 17.32 | 14.87 | Upgrade
|
| Income Tax Expense | -2.21 | 3.78 | 4.89 | 10.83 | 3.58 | 3.32 | Upgrade
|
| Net Income | -19.43 | 6.21 | 22.32 | 43.77 | 13.74 | 11.55 | Upgrade
|
| Net Income to Common | -19.43 | 6.21 | 22.32 | 43.77 | 13.74 | 11.55 | Upgrade
|
| Net Income Growth | - | -72.18% | -49.01% | 218.47% | 19.01% | 41.32% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | - | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | - | 15 | Upgrade
|
| EPS (Basic) | -1.26 | 0.40 | 1.45 | 2.85 | - | 0.75 | Upgrade
|
| EPS (Diluted) | -1.27 | 0.40 | 1.45 | 2.85 | - | 0.75 | Upgrade
|
| EPS Growth | - | -72.41% | -49.04% | - | - | 41.51% | Upgrade
|
| Free Cash Flow | 15.62 | 32.52 | -30.69 | 25.1 | 20.17 | 15.25 | Upgrade
|
| Free Cash Flow Per Share | 1.02 | 2.11 | -2.00 | 1.63 | - | 0.99 | Upgrade
|
| Dividend Per Share | - | - | 0.840 | 0.840 | 0.210 | 0.080 | Upgrade
|
| Dividend Growth | - | - | 0% | 300.00% | 162.50% | - | Upgrade
|
| Gross Margin | 16.07% | 16.58% | 16.56% | 17.35% | 100.00% | 18.16% | Upgrade
|
| Operating Margin | 0.35% | 1.48% | 2.78% | 4.83% | 2.64% | 2.87% | Upgrade
|
| Profit Margin | -1.63% | 0.52% | 1.82% | 3.66% | 1.93% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 2.74% | -2.50% | 2.10% | 2.83% | 2.45% | Upgrade
|
| EBITDA | 14.65 | 27.66 | 42.72 | 64.89 | 24.63 | 23 | Upgrade
|
| EBITDA Margin | 1.23% | 2.33% | 3.48% | 5.42% | 3.46% | 3.69% | Upgrade
|
| D&A For EBITDA | 10.52 | 10.08 | 8.53 | 7.08 | 5.84 | 5.12 | Upgrade
|
| EBIT | 4.13 | 17.58 | 34.19 | 57.81 | 18.79 | 17.88 | Upgrade
|
| EBIT Margin | 0.35% | 1.48% | 2.78% | 4.83% | 2.64% | 2.87% | Upgrade
|
| Effective Tax Rate | - | 37.81% | 17.96% | 19.83% | 20.65% | 22.35% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 623.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.