WSE:GVT Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Net Income	-2.88	-2.67	2.21	-5.29	-0	-17.84
Depreciation & Amortization	0.01	0.01	0	0	0.01	0.03
Other Adjustments	1.44	3.24	-0.2	5.27	0.95	15.98
Change in Receivables	1.52	-0.05	-0.16	-0.56	-0.01	0.06
Changes in Accounts Payable	0.35	0.25	-2.39	-0.7	-2.56	-0.41
Changes in Other Operating Activities	-0	-0.31	-0.18	0.62	0.07	0.24
Operating Cash Flow	-0.07	0.46	-0.71	-0.68	-1.54	-1.95
Operating Cash Flow Growth	-	-	-	-	-	-
Capital Expenditures	-0.47	-1.81	-0.16	-	-0.01	-0.01
Purchases of Investments	-0.63	-	-	-0.03	-0.02	-0.07
Proceeds from Sale of Investments	0.58	1.33	0.23	2.24	0	0.74
Other Investing Activities	0.06	-0.65	-	0.18	0.18	0.18
Investing Cash Flow	0.02	-1.13	0.08	2.39	0.15	0.85
Long-Term Debt Issued	0.04	-	-	0	0.75	-
Long-Term Debt Repaid	-	-	-0.08	-2.85	-0.94	-
Net Long-Term Debt Issued (Repaid)	0.04	-	-0.08	-2.85	-0.18	-
Issuance of Common Stock	-	0.62	-	1.33	-	0.02
Net Common Stock Issued (Repurchased)	-	0.62	-	1.33	-	0.02
Other Financing Activities	-	-	0.73	-0.21	1.57	0.82
Financing Cash Flow	0.04	0.62	0.66	-1.73	1.39	0.84
Net Cash Flow	-0.01	-0.05	0.03	-0.02	0	-0.26
Free Cash Flow	-0.54	-1.35	-0.87	-0.68	-1.55	-1.95
Free Cash Flow Growth	-	-	-	-	-	-
FCF Margin	-40.16%	-201.64%	-304.58%	-107.05%	-305.92%	-593.92%
Free Cash Flow Per Share	-0.02	-0.06	-0.04	-0.03	-0.07	-0.09
Levered Free Cash Flow	-0.18	-4.54	-0.59	-8.24	-2.68	-17.99
Unlevered Free Cash Flow	-3.08	-3.75	-2	-2.44	-2.45	-2.07