Hydrapres S.A. (WSE:HPS)

Hydrapres Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	2.16	1.37	1.23	1	1.96
Short-Term Investments	1.87	-	-	-	-	-
Cash & Short-Term Investments	1.87	2.16	1.37	1.23	1	1.96
Cash Growth	65.39%	57.65%	11.55%	22.28%	-48.96%	104.14%
Accounts Receivable	-	4.85	5.61	7.59	6.44	6.41
Other Receivables	6.71	0.02	0.02	0.07	0.13	0.01
Receivables	6.71	4.87	5.63	7.67	6.57	6.41
Inventory	6.36	6.43	5.93	9.98	7.34	3.95
Prepaid Expenses	-	0.03	0.05	0.03	0.02	0.02
Other Current Assets	-	0.21	0.17	0.07	0.11	0.06
Total Current Assets	14.94	13.7	13.16	18.97	15.03	12.4
Property, Plant & Equipment	13.67	14.28	15.31	15.35	15.28	16.68
Long-Term Investments	-	-	-	-	-	0.01
Other Intangible Assets	0.12	0.14	0.17	0.03	0.04	0.02
Long-Term Deferred Tax Assets	0.19	0.19	0.24	0.26	0.18	0.21
Total Assets	28.92	28.31	28.87	34.6	30.53	29.32
Accounts Payable	-	2.17	3.1	3.23	5.11	3.61
Accrued Expenses	0.07	1.23	1.28	0.66	0.57	0.45
Short-Term Debt	-	4.1	6.04	-	-	-
Current Portion of Long-Term Debt	-	3.91	-	9.34	2.75	3.06
Current Portion of Leases	-	0.48	0.44	0.23	0.1	0.14
Current Income Taxes Payable	-	-	-	0.74	0.53	0.4
Current Unearned Revenue	-	0.15	0.45	0.15	0.15	0.42
Other Current Liabilities	15.18	0.49	0.3	0.56	0.66	0.2
Total Current Liabilities	15.26	12.52	11.61	14.91	9.87	8.28
Long-Term Debt	8.48	7.4	3.16	0.57	0.37	-
Long-Term Leases	-	0.67	0.97	-	-	0.12
Long-Term Unearned Revenue	0.3	0.22	0.37	0.52	0.68	0.84
Long-Term Deferred Tax Liabilities	0.46	0.46	0.51	0.52	0.44	0.47
Total Liabilities	24.49	21.28	16.61	16.52	11.36	9.71
Common Stock	12.58	12.58	12.58	12.58	12.58	12.58
Additional Paid-In Capital	-	0.08	6.04	7.13	6.84	6.87
Retained Earnings	-8.15	-5.63	-6.35	-1.62	-0.26	0.16
Shareholders' Equity	4.43	7.03	12.26	18.08	19.16	19.61
Total Liabilities & Equity	28.92	28.31	28.87	34.6	30.53	29.32
Total Debt	8.48	16.56	10.6	10.14	3.22	3.33
Net Cash (Debt)	-6.61	-14.41	-9.23	-8.91	-2.22	-1.36
Net Cash Per Share	-0.18	-0.40	-0.26	-0.25	-0.06	-0.04
Filing Date Shares Outstanding	35.93	35.93	35.93	35.93	35.93	35.93
Total Common Shares Outstanding	35.93	35.93	35.93	35.93	35.93	35.93
Working Capital	-0.32	1.18	1.55	4.06	5.16	4.12
Book Value Per Share	0.12	0.20	0.34	0.50	0.53	0.55
Tangible Book Value	4.31	6.9	12.1	18.06	19.12	19.58
Tangible Book Value Per Share	0.12	0.19	0.34	0.50	0.53	0.54
Land	-	1.39	1.39	1.39	1.39	1.39
Buildings	-	11.78	11.7	11.63	11.6	11.6
Machinery	-	23.35	22.94	21.57	20.22	21.16
Construction In Progress	-	0.02	0.02	0.1	0.03	0.07

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.