Herkules S.A. (WSE:HRS)
Poland flag Poland · Delayed Price · Currency is PLN
1.350
0.00 (0.00%)
Sep 25, 2026, 10:24 AM CET

Herkules Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109103.81108.16125.93157.05163.64
Revenue Growth
4.24%-4.03%-14.11%-19.81%-4.03%8.69%
Gross Profit
90.4587.890.56103.72125.82131.8
Operating Income
25.0620.09-15.37-10.640.96.14
Net Income
33.6230-5.04-68.85-6.820.66
Earnings Per Share
0.990.88-0.15-2.02-0.200.02
EPS Growth
------84.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
74.6275.3787.58101.5877.63
Telecommunications Construction
7.248.878.7213.3657.24
Manufacturing
21.4927.52938.7228.68
Other
0.460.750.63-0.09
Total
103.81112.49125.93153.65163.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.2714.1611.2111.144.9310.54
Total Debt
27.4232.3546.2659.8287.1791.11
Net Cash (Debt)
-10.14-18.19-35.05-48.68-82.24-80.57
Net Cash Growth
------
Net Cash Per Share
-0.30-0.53-1.03-1.43-2.41-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.4510.5413.5330.0328.45-4.7
Capital Expenditures
-0.9-1.38-1.56-3.7-5.9-2.57
Free Cash Flow
10.559.1611.9726.3422.55-7.27
Free Cash Flow Growth
-22.13%-23.51%-54.54%16.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
82.99%84.58%83.72%82.36%80.12%80.55%
Operating Margin
22.99%19.35%-14.21%-8.45%0.57%3.75%
Pretax Margin
30.31%27.78%-5.27%-53.66%-3.50%1.17%
Profit Margin
30.85%28.89%-4.66%-54.67%-4.34%0.40%
FCF Margin
9.68%8.82%11.07%20.91%14.36%-4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.371.48---83.34
Forward PE
-7.197.197.197.197.19
P/FCF Ratio
4.374.842.271.181.15-
PS Ratio
0.420.430.250.250.170.33