Herkules S.A. (WSE:HRS)
Poland flag Poland · Delayed Price · Currency is PLN
1.385
-0.005 (-0.36%)
Aug 14, 2026, 5:00 PM CET

Herkules Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
103.32103.81108.16125.93157.05163.64
Revenue Growth
-2.82%-4.03%-14.11%-19.81%-4.03%8.69%
Gross Profit
87.6887.890.56103.72125.82131.8
Operating Income
21.5420.09-15.37-10.640.96.14
Net Income
30.7630-5.04-68.85-6.820.66
Earnings Per Share
0.900.88-0.15-2.02-0.200.02
EPS Growth
------84.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
73.9274.6275.3787.58101.5877.63
Telecommunications Construction
7.587.248.878.7213.3657.24
Manufacturing
21.3721.4927.52938.7228.68
Other
0.450.460.750.63-0.09
Total
103.32103.81112.49125.93153.65163.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.3214.1611.2111.144.9310.54
Total Debt
30.232.3546.2659.8287.1791.11
Net Cash (Debt)
-13.88-18.19-35.05-48.68-82.24-80.57
Net Cash Growth
------
Net Cash Per Share
-0.41-0.53-1.03-1.43-2.41-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.110.5413.5330.0328.45-4.7
Capital Expenditures
-1.29-1.38-1.56-3.7-5.9-2.57
Free Cash Flow
8.829.1611.9726.3422.55-7.27
Free Cash Flow Growth
-33.51%-23.51%-54.54%16.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.87%84.58%83.72%82.36%80.12%80.55%
Operating Margin
20.84%19.35%-14.21%-8.45%0.57%3.75%
Pretax Margin
28.30%27.78%-5.27%-53.66%-3.50%1.17%
Profit Margin
29.77%28.89%-4.66%-54.67%-4.34%0.40%
FCF Margin
8.53%8.82%11.07%20.91%14.36%-4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.541.48---83.34
Forward PE
-7.197.197.197.197.19
P/FCF Ratio
5.364.842.271.181.15-
PS Ratio
0.460.430.250.250.170.33