Herkules S.A. (WSE:HRS)
Poland flag Poland · Delayed Price · Currency is PLN
1.280
+0.030 (2.40%)
Jul 24, 2026, 12:46 PM CET

Herkules Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
103.32103.81108.16125.93157.05163.64
Revenue Growth
-2.82%-4.03%-14.11%-19.81%-4.03%8.69%
Gross Profit
60.6103.8110.7924.0927.8621.36
Operating Income
32.4131.04-2.092.997.625.77
Net Income
-1.6429.99-5.04-68.85-6.820.66
Earnings Per Share
1.010.99-0.16-2.02-0.200.02
EPS Growth
------84.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
73.9274.6275.3787.58101.5877.63
Telecommunications Construction
7.587.248.878.7213.3657.24
Manufacturing
21.3721.4927.52938.7228.68
Other
0.450.460.750.63-0.09
Total
103.32103.81112.49125.93153.65163.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.3214.1611.2111.144.9310.54
Total Debt
30.232.3546.2659.8287.1791.11
Net Cash (Debt)
-13.88-18.19-35.05-48.68-82.24-80.57
Net Cash Growth
------
Net Cash Per Share
-0.41-0.53-1.03-1.43-2.41-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.556.9513.5330.0328.45-4.7
Capital Expenditures
-0.29-1.32-1.56-3.7-5.9-2.57
Free Cash Flow
10.265.6311.9726.3422.55-7.27
Free Cash Flow Growth
-33.23%-52.99%-54.54%16.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.65%100.00%9.98%19.13%17.74%13.05%
Operating Margin
31.37%29.90%-1.93%2.37%4.85%3.52%
Pretax Margin
-0.42%27.78%-5.27%-53.66%-3.50%1.17%
Profit Margin
-1.58%28.89%-4.66%-54.68%-4.34%0.40%
FCF Margin
9.93%5.42%11.07%20.91%14.36%-4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.421.31---80.00
Forward PE
-7.197.197.197.197.19
P/FCF Ratio
4.957.882.271.181.15-
PS Ratio
0.420.430.250.250.160.33