Herkules S.A. (WSE:HRS)
Poland flag Poland · Delayed Price · Currency is PLN
2.120
0.00 (0.00%)
Oct 15, 2026, 12:55 PM CET

Herkules Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109103.81108.16125.93157.05163.64
Revenue Growth
4.24%-4.03%-14.11%-19.81%-4.03%8.69%
Gross Profit
90.4587.890.56103.72125.82131.8
Operating Income
25.2620.09-15.37-10.640.96.14
Net Income
33.6230-5.04-68.85-6.820.66
Earnings Per Share
0.990.88-0.15-2.02-0.200.02
EPS Growth
------84.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
74.8874.6275.3787.58101.5877.63
Telecommunications Construction
7.877.248.878.7213.3657.24
Manufacturing
25.8821.4927.52938.7228.68
Other
-0.460.750.63-0.09
Total
108.83103.81112.49125.93153.65163.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.2714.1611.2111.144.9310.54
Total Debt
27.4232.3546.2659.8287.1791.11
Net Cash (Debt)
-10.14-18.19-35.05-48.68-82.24-80.57
Net Cash Growth
------
Net Cash Per Share
-0.30-0.53-1.03-1.43-2.41-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.4510.5413.5330.0328.45-4.7
Capital Expenditures
-0.9-1.38-1.56-3.7-5.9-2.57
Free Cash Flow
10.559.1611.9726.3422.55-7.27
Free Cash Flow Growth
-22.13%-23.51%-54.54%16.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
82.99%84.58%83.72%82.36%80.12%80.55%
Operating Margin
23.18%19.35%-14.21%-8.45%0.57%3.75%
Pretax Margin
30.31%27.78%-5.27%-53.66%-3.50%1.17%
Profit Margin
30.85%28.89%-4.66%-54.67%-4.34%0.40%
FCF Margin
9.68%8.82%11.07%20.91%14.36%-4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.151.48---83.34
Forward PE
-7.197.197.197.197.19
P/FCF Ratio
6.864.842.271.181.15-
PS Ratio
0.660.430.250.250.170.33