Huuuge, Inc. (WSE:HUG)

Huuuge Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	241.69	250.82	283.44	318.62	373.74	332.72
Revenue Growth (YoY)	-11.42%	-11.51%	-11.04%	-14.75%	12.33%	28.27%
Cost of Revenue	62.5	69.01	82.57	96.89	112.2	99.62
Gross Profit	179.19	181.82	200.88	221.74	261.54	233.1
Selling, General & Admin	74.78	84.23	83.26	128.43	184.23	152.74
Research & Development	20.68	22.21	23.36	29.58	33.13	29.83
Other Operating Expenses	4.23	4.47	0.18	-0.96	-0.39	0.34
Operating Expenses	99.69	110.91	106.8	157.04	216.97	182.92
Operating Income	79.5	70.91	94.07	64.7	44.58	50.18
Interest Expense	-0.23	-0.27	-0.34	-0.33	-0.65	-0.74
Interest & Investment Income	6.54	5.87	5.84	2.17	0.02	2.08
Currency Exchange Gain (Loss)	-2.7	1.28	-0.81	-1.4	-5.96	-
Other Non Operating Income (Expenses)	-	-	-	-	-39	-127.77
EBT Excluding Unusual Items	83.1	77.79	98.77	65.14	-1	-76.24
Asset Writedown	-	-	-	-26.09	-	-
Pretax Income	83.1	77.79	98.77	39.05	-1	-76.24
Income Tax Expense	12.29	12.43	16.59	7.05	8.68	6.36
Net Income	70.81	65.35	82.18	32.01	-9.68	-82.6
Preferred Dividends & Other Adjustments	-	-	-	-	-0.17	-
Net Income to Common	70.81	65.35	82.18	32.01	-9.52	-82.6
Net Income Growth	1.61%	-20.47%	156.74%	-	-	-
Shares Outstanding (Basic)	56	58	71	80	77	42
Shares Outstanding (Diluted)	57	59	71	80	77	42
Shares Change (YoY)	-7.99%	-17.82%	-11.37%	3.94%	82.47%	-4.79%
EPS (Basic)	1.26	1.12	1.15	0.40	-0.12	-1.95
EPS (Diluted)	1.25	1.12	1.15	0.40	-0.12	-1.95
EPS Growth	11.41%	-2.61%	188.83%	-	-	-
Free Cash Flow	79.44	63.82	81.89	69.94	27.17	69.79
Free Cash Flow Per Share	1.40	1.09	1.15	0.87	0.35	1.65
Gross Margin	74.14%	72.49%	70.87%	69.59%	69.98%	70.06%
Operating Margin	32.89%	28.27%	33.19%	20.30%	11.93%	15.08%
Profit Margin	29.30%	26.05%	28.99%	10.05%	-2.55%	-24.83%
Free Cash Flow Margin	32.87%	25.44%	28.89%	21.95%	7.27%	20.98%
EBITDA	80.89	72.43	95.29	69.92	48.73	53.51
EBITDA Margin	33.47%	28.88%	33.62%	21.94%	13.04%	16.08%
D&A For EBITDA	1.4	1.53	1.22	5.23	4.15	3.33
EBIT	79.5	70.91	94.07	64.7	44.58	50.18
EBIT Margin	32.89%	28.27%	33.19%	20.30%	11.93%	15.08%
Effective Tax Rate	14.79%	15.98%	16.79%	18.04%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.