Huuuge Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	235.57	250.82	283.44	318.62	373.74
Revenue Growth (YoY)	-6.08%	-11.51%	-11.04%	-14.75%	12.33%
Cost of Revenue	55.68	69.01	82.57	96.89	112.2
Gross Profit	179.88	181.82	200.88	221.74	261.54
Selling, General & Admin	76.95	84.23	83.26	128.43	184.23
Research & Development	17.78	22.21	23.36	29.58	33.13
Other Operating Expenses	0.95	4.47	0.18	-0.96	-0.39
Operating Expenses	95.69	110.91	106.8	157.04	216.97
Operating Income	84.2	70.91	94.07	64.7	44.58
Interest Expense	-0.17	-0.27	-0.34	-0.33	-0.65
Interest & Investment Income	6.79	5.87	5.84	2.17	0.02
Currency Exchange Gain (Loss)	-2.83	1.28	-0.81	-1.4	-5.96
Other Non Operating Income (Expenses)	0.03	-	-	-	-39
EBT Excluding Unusual Items	88.01	77.79	98.77	65.14	-1
Asset Writedown	-	-	-	-26.09	-
Pretax Income	88.01	77.79	98.77	39.05	-1
Income Tax Expense	14.92	12.43	16.59	7.05	8.68
Net Income	73.1	65.35	82.18	32.01	-9.68
Preferred Dividends & Other Adjustments	-	-	-	-	-0.17
Net Income to Common	73.1	65.35	82.18	32.01	-9.52
Net Income Growth	11.85%	-20.47%	156.74%	-	-
Shares Outstanding (Basic)	53	58	71	80	77
Shares Outstanding (Diluted)	54	59	71	80	77
Shares Change (YoY)	-6.98%	-17.82%	-11.37%	3.94%	82.47%
EPS (Basic)	1.38	1.12	1.15	0.40	-0.12
EPS (Diluted)	1.34	1.12	1.15	0.40	-0.12
EPS Growth	19.64%	-2.61%	188.83%	-	-
Free Cash Flow	77.8	63.82	81.89	69.94	27.17
Free Cash Flow Per Share	1.43	1.09	1.15	0.87	0.35
Gross Margin	76.36%	72.49%	70.87%	69.59%	69.98%
Operating Margin	35.74%	28.27%	33.19%	20.30%	11.93%
Profit Margin	31.03%	26.05%	28.99%	10.05%	-2.55%
Free Cash Flow Margin	33.03%	25.44%	28.89%	21.95%	7.27%
EBITDA	86.98	74.02	95.29	69.92	48.73
EBITDA Margin	36.92%	29.51%	33.62%	21.94%	13.04%
D&A For EBITDA	2.78	3.11	1.22	5.23	4.15
EBIT	84.2	70.91	94.07	64.7	44.58
EBIT Margin	35.74%	28.27%	33.19%	20.30%	11.93%
Effective Tax Rate	16.95%	15.98%	16.79%	18.04%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.