Huuuge Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	238.73	250.82	283.44	318.62	373.74	332.72
Revenue Growth (YoY)	-8.32%	-11.51%	-11.04%	-14.75%	12.33%	28.27%
Cost of Revenue	59.76	69.01	82.57	96.89	112.2	99.62
Gross Profit	178.98	181.82	200.88	221.74	261.54	233.1
Selling, General & Admin	74.27	84.23	83.26	128.43	184.23	152.74
Research & Development	19.28	22.21	23.36	29.58	33.13	29.83
Other Operating Expenses	4.84	4.47	0.18	-0.96	-0.39	0.34
Operating Expenses	98.39	110.91	106.8	157.04	216.97	182.92
Operating Income	80.59	70.91	94.07	64.7	44.58	50.18
Interest Expense	-0.19	-0.27	-0.34	-0.33	-0.65	-0.74
Interest & Investment Income	6.78	5.87	5.84	2.17	0.02	2.08
Currency Exchange Gain (Loss)	-1.41	1.28	-0.81	-1.4	-5.96	-
Other Non Operating Income (Expenses)	0.04	-	-	-	-39	-127.77
EBT Excluding Unusual Items	85.81	77.79	98.77	65.14	-1	-76.24
Asset Writedown	-	-	-	-26.09	-	-
Pretax Income	85.81	77.79	98.77	39.05	-1	-76.24
Income Tax Expense	15.22	12.43	16.59	7.05	8.68	6.36
Net Income	70.6	65.35	82.18	32.01	-9.68	-82.6
Preferred Dividends & Other Adjustments	-	-	-	-	-0.17	-
Net Income to Common	70.6	65.35	82.18	32.01	-9.52	-82.6
Net Income Growth	6.50%	-20.47%	156.74%	-	-	-
Shares Outstanding (Basic)	56	58	71	80	77	42
Shares Outstanding (Diluted)	57	59	71	80	77	42
Shares Change (YoY)	1218.72%	-17.82%	-11.37%	3.94%	82.47%	-4.79%
EPS (Basic)	1.26	1.12	1.15	0.40	-0.12	-1.95
EPS (Diluted)	1.24	1.12	1.15	0.40	-0.12	-1.95
EPS Growth	60.21%	-2.61%	188.83%	-	-	-
Free Cash Flow	80.56	63.82	81.89	69.94	27.17	69.79
Free Cash Flow Per Share	1.42	1.09	1.15	0.87	0.35	1.65
Gross Margin	74.97%	72.49%	70.87%	69.59%	69.98%	70.06%
Operating Margin	33.76%	28.27%	33.19%	20.30%	11.93%	15.08%
Profit Margin	29.57%	26.05%	28.99%	10.05%	-2.55%	-24.83%
Free Cash Flow Margin	33.74%	25.44%	28.89%	21.95%	7.27%	20.98%
EBITDA	81.83	72.43	95.29	69.92	48.73	53.51
EBITDA Margin	34.28%	28.88%	33.62%	21.94%	13.04%	16.08%
D&A For EBITDA	1.24	1.53	1.22	5.23	4.15	3.33
EBIT	80.59	70.91	94.07	64.7	44.58	50.18
EBIT Margin	33.76%	28.27%	33.19%	20.30%	11.93%	15.08%
Effective Tax Rate	17.73%	15.98%	16.79%	18.04%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.