WSE:IFL Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	6.73	6.67	5.38	4.33
Revenue Growth (YoY)	19.19%	23.97%	24.21%	-
Cost of Revenue	0.02	0.02	0.01	0
Gross Profit	6.71	6.64	5.37	4.33
Selling, General & Admin	2.79	2.59	1.96	1.77
Other Operating Expenses	0.66	0.92	1.2	0.94
Operating Expenses	3.45	3.52	3.17	2.71
Operating Income	3.25	3.12	2.2	1.61
Interest Expense	-0.67	-0.71	-0.7	-0.69
Interest & Investment Income	0.05	0.05	0.06	0.04
Other Non Operating Income (Expenses)	-	-	-	0.05
EBT Excluding Unusual Items	2.64	2.47	1.57	1.01
Gain (Loss) on Sale of Investments	-	-	0	-
Asset Writedown	-0.52	-0.39	-0.39	-0.69
Pretax Income	2.11	2.08	1.19	0.32
Income Tax Expense	0.19	0.12	0.1	0.15
Net Income	1.92	1.96	1.08	0.17
Net Income to Common	1.92	1.96	1.08	0.17
Net Income Growth	39.43%	81.40%	537.44%	-
Shares Outstanding (Basic)	13	11	10	-
Shares Outstanding (Diluted)	13	11	10	-
Shares Change (YoY)	-	11.11%	-	-
EPS (Basic)	0.14	0.18	0.11	-
EPS (Diluted)	0.14	0.18	0.11	-
EPS Growth	-	63.26%	-	-
Free Cash Flow	0.02	-0.33	0.34	-0.85
Free Cash Flow Per Share	0.00	-0.03	0.03	-
Gross Margin	99.72%	99.66%	99.82%	99.93%
Operating Margin	48.39%	46.86%	40.96%	37.28%
Profit Margin	28.59%	29.41%	20.10%	3.92%
Free Cash Flow Margin	0.31%	-4.95%	6.31%	-19.64%
EBITDA	3.26	3.13	2.21	1.62
EBITDA Margin	48.53%	46.98%	41.02%	37.45%
D&A For EBITDA	0.01	0.01	0	0.01
EBIT	3.25	3.12	2.2	1.61
EBIT Margin	48.39%	46.86%	40.96%	37.28%
Effective Tax Rate	9.10%	5.74%	8.84%	47.62%
Revenue as Reported	6.73	6.67	5.38	4.33