Instal Kraków S.A. (WSE:INK)
Poland flag Poland · Delayed Price · Currency is PLN
35.40
+0.30 (0.85%)
Sep 22, 2026, 4:27 PM CET

Instal Kraków Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
323.62342.09374.93418.25397.56380.47
Revenue Growth
-7.30%-8.76%-10.36%5.21%4.49%-7.53%
Gross Profit
56.1955.86107.5791.5479.5236.76
Operating Income
54.3555.8656.9439.6133.6336.76
Net Income
43.5444.4452.8635.2828.9827.66
Earnings Per Share
5.865.987.264.843.983.80
EPS Growth
-4.03%-17.58%49.91%21.67%4.77%19.40%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Foreign Segment
58.5465.3465.6263.89
Rental Segment
10.4110.346.024.07
Construction and Assembly Segment
56.41134.03127.02112.25
Light Production Segment
84.2893.78112.4394.22
Other Activities
12.9314.2219.8212.46
Real Estate (Excl. Rental Segment)
156.42107.9973.8993.59
Sales between Segments
-4.06-7.44-7.24-
Total
374.93418.25397.56380.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.7423.5427.0589.3538.193.51
Total Debt
14.8916.0715.8124.8230.9733.01
Net Cash (Debt)
25.857.4811.2464.537.1360.5
Net Cash Growth
--33.48%-82.58%805.58%-88.22%-11.37%
Net Cash Per Share
3.481.011.548.860.988.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63.1129.221.0576.13-2.3927.71
Capital Expenditures
-0.04--1.2-1.58-1.26-
Free Cash Flow
63.0729.22-0.1574.55-3.6527.71
Free Cash Flow Growth
312.10%-----64.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.36%16.33%28.69%21.88%20.00%9.66%
Operating Margin
16.79%16.33%15.19%9.47%8.46%9.66%
Pretax Margin
16.71%16.14%17.70%10.38%9.75%9.29%
Profit Margin
13.45%12.99%14.10%8.43%7.29%7.27%
FCF Margin
19.49%8.54%-0.04%17.82%-0.92%7.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.000-2.5002.5001.5002.000
Dividend Per Share Growth
0%-0%66.67%-25.00%0%
Dividend Yield
5.65%-8.11%7.01%5.88%7.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.996.034.828.888.049.88
Forward PE
-7.447.447.447.447.44
P/FCF Ratio
4.059.18-4.20-9.86
PS Ratio
0.790.780.680.750.590.72