Indos SA (WSE:INS)
Poland
· Delayed Price · Currency is PLN 3.860
-0.140 (-3.50%)
At close: Jun 13, 2025
Indos Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19.74 | 18.79 | 20.58 | 19.3 | 14.71 | 15.34 | Upgrade
|
Revenue Growth (YoY) | -1.49% | -8.67% | 6.61% | 31.21% | -4.12% | -2.34% | Upgrade
|
Cost of Revenue | 1.07 | 0.84 | 0.46 | 1.35 | 0.28 | 0.21 | Upgrade
|
Gross Profit | 18.67 | 17.96 | 20.12 | 17.96 | 14.43 | 15.13 | Upgrade
|
Selling, General & Admin | 8.18 | 7.72 | 7.56 | 6.28 | 5.6 | 7.3 | Upgrade
|
Other Operating Expenses | -0.34 | -0.43 | -2.16 | -6.62 | -1.69 | -1.44 | Upgrade
|
Operating Expenses | 8.65 | 7.94 | 6.01 | 0.25 | 4.37 | 6.4 | Upgrade
|
Operating Income | 10.02 | 10.02 | 14.11 | 17.71 | 10.06 | 8.73 | Upgrade
|
Interest Expense | -4.79 | -4.21 | -3.8 | -2.66 | -1.76 | -2.22 | Upgrade
|
Interest & Investment Income | 0.11 | 0.16 | 0.04 | 0.04 | 0.01 | 0.01 | Upgrade
|
Other Non Operating Income (Expenses) | -0.1 | -0.09 | -0.2 | -0.15 | -0.17 | -0.06 | Upgrade
|
EBT Excluding Unusual Items | 5.24 | 5.88 | 10.14 | 14.94 | 8.14 | 6.46 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -0.09 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.57 | 0.54 | 0.07 | 0.17 | 0.1 | -0.01 | Upgrade
|
Asset Writedown | -1.26 | -1.26 | -1.45 | -1.02 | -0.43 | -0.78 | Upgrade
|
Legal Settlements | -0.09 | -0.09 | -1.57 | -7.02 | -1.86 | -1.6 | Upgrade
|
Pretax Income | 4.47 | 5.07 | 7.19 | 7.06 | 5.95 | 3.98 | Upgrade
|
Income Tax Expense | 1.02 | 1.14 | 1.54 | 1.52 | 1.14 | 1.11 | Upgrade
|
Earnings From Continuing Operations | 3.44 | 3.93 | 5.65 | 5.54 | 4.82 | 2.87 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | 0.08 | Upgrade
|
Net Income | 3.44 | 3.93 | 5.65 | 5.54 | 4.82 | 2.94 | Upgrade
|
Net Income to Common | 3.44 | 3.93 | 5.65 | 5.54 | 4.82 | 2.94 | Upgrade
|
Net Income Growth | -30.43% | -30.44% | 1.97% | 15.05% | 63.60% | -29.09% | Upgrade
|
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
EPS (Basic) | 0.48 | 0.55 | 0.79 | 0.78 | 0.68 | 0.41 | Upgrade
|
EPS (Diluted) | 0.48 | 0.55 | 0.79 | 0.78 | 0.68 | 0.41 | Upgrade
|
EPS Growth | -30.43% | -30.44% | 1.97% | 15.05% | 63.60% | -29.09% | Upgrade
|
Free Cash Flow | -9.08 | -16.14 | 21.86 | 4.26 | 0.43 | 12.01 | Upgrade
|
Free Cash Flow Per Share | -1.27 | -2.27 | 3.07 | 0.60 | 0.06 | 1.69 | Upgrade
|
Dividend Per Share | - | - | 0.390 | 0.380 | 0.180 | 0.160 | Upgrade
|
Dividend Growth | - | - | 2.63% | 111.11% | 12.50% | -15.79% | Upgrade
|
Gross Margin | 94.57% | 95.55% | 97.77% | 93.02% | 98.09% | 98.62% | Upgrade
|
Operating Margin | 50.75% | 53.31% | 68.58% | 91.75% | 68.41% | 56.88% | Upgrade
|
Profit Margin | 17.45% | 20.91% | 27.46% | 28.71% | 32.74% | 19.19% | Upgrade
|
Free Cash Flow Margin | -46.00% | -85.90% | 106.24% | 22.04% | 2.96% | 78.27% | Upgrade
|
EBITDA | 10.83 | 10.66 | 14.73 | 18.29 | 10.51 | 9.37 | Upgrade
|
EBITDA Margin | 54.86% | 56.74% | 71.58% | 94.77% | 71.47% | 61.05% | Upgrade
|
D&A For EBITDA | 0.81 | 0.64 | 0.62 | 0.58 | 0.45 | 0.64 | Upgrade
|
EBIT | 10.02 | 10.02 | 14.11 | 17.71 | 10.06 | 8.73 | Upgrade
|
EBIT Margin | 50.75% | 53.31% | 68.58% | 91.75% | 68.41% | 56.88% | Upgrade
|
Effective Tax Rate | 22.92% | 22.47% | 21.40% | 21.48% | 19.10% | 27.94% | Upgrade
|
Revenue as Reported | 19.74 | 18.79 | 20.58 | 19.3 | 14.71 | 15.34 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.