Internity S.A. (WSE:INT)
Poland · Delayed Price · Currency is PLN 7.35
-0.35 (-4.55%)
At close: Dec 5, 2025
Internity Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 8.86 | 6.81 | 4.77 | 5.37 | 5.73 | 2.69 | Upgrade |
Depreciation & Amortization | 3.43 | 3.39 | 2.62 | 2.36 | 2.03 | 1.4 | Upgrade |
Loss (Gain) From Sale of Assets | -0.29 | -0.3 | -0.2 | -0.24 | -66.34 | 0.11 | Upgrade |
Asset Writedown & Restructuring Costs | -9.02 | -6.87 | -4.28 | -0.56 | 65.44 | -0.06 | Upgrade |
Loss (Gain) on Equity Investments | 0.17 | 0.05 | - | - | - | - | Upgrade |
Other Operating Activities | 1.08 | 0.85 | 0.57 | 0.94 | 0.32 | 0.82 | Upgrade |
Change in Accounts Receivable | -0.3 | 0.63 | 0.14 | 0.69 | -0.86 | 0.18 | Upgrade |
Change in Inventory | -0.55 | -3.63 | 2.99 | -2.91 | -13.35 | -3.04 | Upgrade |
Change in Other Net Operating Assets | 0.09 | 1.93 | 0.97 | 1.79 | 13.65 | 3.9 | Upgrade |
Operating Cash Flow | 4.09 | 4.73 | 9.11 | 8.48 | 7.28 | 6.36 | Upgrade |
Operating Cash Flow Growth | -60.34% | -48.10% | 7.49% | 16.45% | 14.48% | 122.97% | Upgrade |
Capital Expenditures | -1.79 | -4.05 | -4.07 | -3.03 | -3.4 | -1.55 | Upgrade |
Sale of Property, Plant & Equipment | 0.75 | 0.96 | 0.34 | 0.36 | 0.29 | 0.2 | Upgrade |
Sale (Purchase) of Real Estate | -0.86 | -0.71 | -0.15 | -1.04 | - | - | Upgrade |
Investment in Securities | 0.08 | -1.77 | - | -0.83 | - | - | Upgrade |
Other Investing Activities | -0 | 0.01 | - | -0.15 | - | - | Upgrade |
Investing Cash Flow | -1.81 | -5.56 | -3.89 | -4.69 | -3.11 | -1.35 | Upgrade |
Long-Term Debt Issued | - | 2.28 | 0.89 | - | 2.85 | 0.34 | Upgrade |
Long-Term Debt Repaid | - | -0.76 | -0.42 | -1.65 | -0.55 | -0.62 | Upgrade |
Net Debt Issued (Repaid) | 1.16 | 1.53 | 0.47 | -1.65 | 2.3 | -0.28 | Upgrade |
Issuance of Common Stock | - | 0 | 0.13 | 0.13 | 0 | - | Upgrade |
Common Dividends Paid | -0.87 | -4.02 | -2.52 | -5.04 | -2.99 | -1.02 | Upgrade |
Other Financing Activities | -1.25 | -0.83 | -0.71 | -1 | -0.26 | -0.73 | Upgrade |
Financing Cash Flow | -0.96 | -3.32 | -2.63 | -7.56 | -0.95 | -2.03 | Upgrade |
Net Cash Flow | 1.32 | -4.15 | 2.6 | -3.77 | 3.22 | 2.98 | Upgrade |
Free Cash Flow | 2.3 | 0.68 | 5.04 | 5.45 | 3.88 | 4.81 | Upgrade |
Free Cash Flow Growth | -55.78% | -86.51% | -7.51% | 40.55% | -19.41% | 314.48% | Upgrade |
Free Cash Flow Margin | 1.25% | 0.38% | 2.97% | 3.06% | 2.41% | 3.69% | Upgrade |
Free Cash Flow Per Share | 0.29 | 0.09 | 0.64 | 0.69 | 0.49 | 0.61 | Upgrade |
Cash Interest Paid | 1.16 | 0.9 | 1.06 | 0.78 | 0.27 | 0.3 | Upgrade |
Levered Free Cash Flow | 1.46 | 0.03 | 3.61 | 6.52 | 3.16 | 4.12 | Upgrade |
Unlevered Free Cash Flow | 2.19 | 0.59 | 4.27 | 7.01 | 3.33 | 4.3 | Upgrade |
Change in Working Capital | -0.76 | -1.07 | 4.1 | -0.42 | -0.55 | 1.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.