Internity S.A. (WSE:INT)
7.95
+0.15 (1.92%)
At close: Feb 20, 2025
Internity Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 6.81 | 4.77 | 5.37 | 5.73 | 2.69 | Upgrade
|
Depreciation & Amortization | 3.39 | 2.62 | 2.36 | 2.03 | 1.4 | Upgrade
|
Loss (Gain) From Sale of Assets | -7.17 | -0.2 | -0.24 | -66.34 | 0.11 | Upgrade
|
Asset Writedown & Restructuring Costs | - | -4.28 | -0.56 | 65.44 | -0.06 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.04 | - | - | - | - | Upgrade
|
Other Operating Activities | 0.85 | 0.57 | 0.94 | 0.32 | 0.82 | Upgrade
|
Change in Accounts Receivable | 0.22 | 0.14 | 0.69 | -0.86 | 0.18 | Upgrade
|
Change in Inventory | -3.35 | 2.99 | -2.91 | -13.35 | -3.04 | Upgrade
|
Change in Other Net Operating Assets | 2.07 | 0.97 | 1.79 | 13.65 | 3.9 | Upgrade
|
Operating Cash Flow | 4.73 | 9.11 | 8.48 | 7.28 | 6.36 | Upgrade
|
Operating Cash Flow Growth | -48.08% | 7.49% | 16.45% | 14.48% | 122.98% | Upgrade
|
Capital Expenditures | -4.05 | -4.07 | -3.03 | -3.4 | -1.55 | Upgrade
|
Sale of Property, Plant & Equipment | 0.96 | 0.34 | 0.36 | 0.29 | 0.2 | Upgrade
|
Investment in Securities | - | - | -0.83 | - | - | Upgrade
|
Other Investing Activities | -1.76 | - | -0.15 | - | - | Upgrade
|
Investing Cash Flow | -5.56 | -3.89 | -4.69 | -3.11 | -1.35 | Upgrade
|
Long-Term Debt Issued | 2.28 | 0.89 | - | 2.85 | 0.34 | Upgrade
|
Long-Term Debt Repaid | -0.75 | -0.42 | -1.65 | -0.55 | -0.62 | Upgrade
|
Net Debt Issued (Repaid) | 1.53 | 0.47 | -1.65 | 2.3 | -0.28 | Upgrade
|
Issuance of Common Stock | 0 | 0.13 | 0.13 | 0 | - | Upgrade
|
Common Dividends Paid | -4.02 | -2.52 | -5.04 | -2.99 | -1.02 | Upgrade
|
Other Financing Activities | -0.84 | -0.71 | -1 | -0.26 | -0.73 | Upgrade
|
Financing Cash Flow | -3.32 | -2.63 | -7.56 | -0.95 | -2.03 | Upgrade
|
Net Cash Flow | -4.15 | 2.6 | -3.77 | 3.22 | 2.98 | Upgrade
|
Free Cash Flow | 0.68 | 5.04 | 5.45 | 3.88 | 4.81 | Upgrade
|
Free Cash Flow Growth | -86.52% | -7.51% | 40.55% | -19.41% | 314.48% | Upgrade
|
Free Cash Flow Margin | 0.38% | 2.97% | 3.06% | 2.41% | 3.69% | Upgrade
|
Free Cash Flow Per Share | 0.09 | 0.64 | 0.69 | 0.49 | 0.61 | Upgrade
|
Cash Interest Paid | - | 1.06 | 0.78 | 0.27 | 0.3 | Upgrade
|
Levered Free Cash Flow | -0.46 | 3.6 | 6.52 | 3.16 | 4.12 | Upgrade
|
Unlevered Free Cash Flow | 0.1 | 4.26 | 7.01 | 3.33 | 4.3 | Upgrade
|
Change in Net Working Capital | 2.34 | -3.1 | -2.57 | -0.06 | -1.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.