Internity S.A. (WSE:INT)
 7.70
 0.00 (0.00%)
  At close: Oct 31, 2025
Internity Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 11.58 | 6.81 | 4.77 | 5.37 | 5.73 | 2.69 | Upgrade   | 
Depreciation & Amortization     | 3.52 | 3.39 | 2.62 | 2.36 | 2.03 | 1.4 | Upgrade   | 
Loss (Gain) From Sale of Assets     | -6.07 | -0.3 | -0.2 | -0.24 | -66.34 | 0.11 | Upgrade   | 
Asset Writedown & Restructuring Costs     | -6.87 | -6.87 | -4.28 | -0.56 | 65.44 | -0.06 | Upgrade   | 
Loss (Gain) on Equity Investments     | 0.05 | 0.05 | - | - | - | - | Upgrade   | 
Other Operating Activities     | 1.08 | 0.85 | 0.57 | 0.94 | 0.32 | 0.82 | Upgrade   | 
Change in Accounts Receivable     | -0.07 | 0.63 | 0.14 | 0.69 | -0.86 | 0.18 | Upgrade   | 
Change in Inventory     | -3.97 | -3.63 | 2.99 | -2.91 | -13.35 | -3.04 | Upgrade   | 
Change in Other Net Operating Assets     | 4.01 | 1.93 | 0.97 | 1.79 | 13.65 | 3.9 | Upgrade   | 
Operating Cash Flow     | 5.11 | 4.73 | 9.11 | 8.48 | 7.28 | 6.36 | Upgrade   | 
Operating Cash Flow Growth     | -25.85% | -48.10% | 7.49% | 16.45% | 14.48% | 122.97% | Upgrade   | 
Capital Expenditures     | -3.01 | -4.05 | -4.07 | -3.03 | -3.4 | -1.55 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0.69 | 0.96 | 0.34 | 0.36 | 0.29 | 0.2 | Upgrade   | 
Sale (Purchase) of Real Estate     | -0.71 | -0.71 | -0.15 | -1.04 | - | - | Upgrade   | 
Investment in Securities     | -1.77 | -1.77 | - | -0.83 | - | - | Upgrade   | 
Other Investing Activities     | 0.01 | 0.01 | - | -0.15 | - | - | Upgrade   | 
Investing Cash Flow     | -4.64 | -5.56 | -3.89 | -4.69 | -3.11 | -1.35 | Upgrade   | 
Long-Term Debt Issued     | - | 2.28 | 0.89 | - | 2.85 | 0.34 | Upgrade   | 
Long-Term Debt Repaid     | - | -0.76 | -0.42 | -1.65 | -0.55 | -0.62 | Upgrade   | 
Net Debt Issued (Repaid)     | 3.3 | 1.53 | 0.47 | -1.65 | 2.3 | -0.28 | Upgrade   | 
Issuance of Common Stock     | 0 | 0 | 0.13 | 0.13 | 0 | - | Upgrade   | 
Common Dividends Paid     | -4.02 | -4.02 | -2.52 | -5.04 | -2.99 | -1.02 | Upgrade   | 
Other Financing Activities     | -1.48 | -0.83 | -0.71 | -1 | -0.26 | -0.73 | Upgrade   | 
Financing Cash Flow     | -2.2 | -3.32 | -2.63 | -7.56 | -0.95 | -2.03 | Upgrade   | 
Net Cash Flow     | -1.72 | -4.15 | 2.6 | -3.77 | 3.22 | 2.98 | Upgrade   | 
Free Cash Flow     | 2.11 | 0.68 | 5.04 | 5.45 | 3.88 | 4.81 | Upgrade   | 
Free Cash Flow Growth     | -16.36% | -86.51% | -7.51% | 40.55% | -19.41% | 314.48% | Upgrade   | 
Free Cash Flow Margin     | 1.14% | 0.38% | 2.97% | 3.06% | 2.41% | 3.69% | Upgrade   | 
Free Cash Flow Per Share     | 0.27 | 0.09 | 0.64 | 0.69 | 0.49 | 0.61 | Upgrade   | 
Cash Interest Paid     | 1.49 | 0.9 | 1.06 | 0.78 | 0.27 | 0.3 | Upgrade   | 
Levered Free Cash Flow     | -0.83 | 0.03 | 3.61 | 6.52 | 3.16 | 4.12 | Upgrade   | 
Unlevered Free Cash Flow     | -0.08 | 0.59 | 4.27 | 7.01 | 3.33 | 4.3 | Upgrade   | 
Change in Working Capital     | -0.03 | -1.07 | 4.1 | -0.42 | -0.55 | 1.04 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.