Internity S.A. (WSE:INT)
10.40
-0.30 (-2.80%)
At close: Sep 4, 2026
Internity Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 15.46 | 9.91 | 5.16 | 9.31 | 6.71 | 10.36 |
Short-Term Investments | - | - | 0.15 | 0.15 | 0.15 | - |
Cash & Short-Term Investments | 15.46 | 9.91 | 5.31 | 9.46 | 6.86 | 10.36 |
Cash Growth | 493.45% | 86.72% | -43.88% | 37.89% | -33.82% | 43.96% |
Accounts Receivable | 3.93 | 3.51 | 2.89 | 3.57 | 4.06 | 4.93 |
Other Receivables | 2.33 | 1.32 | 1.51 | 2 | 0.98 | 1.22 |
Receivables | 6.25 | 4.83 | 4.4 | 5.57 | 5.03 | 6.15 |
Inventory | 55.43 | 48.08 | 34.21 | 31.41 | 35.03 | 35.29 |
Prepaid Expenses | - | 0.28 | 0.57 | 0.15 | 0.12 | 0.1 |
Restricted Cash | - | - | - | - | - | 0.11 |
Other Current Assets | - | 0 | 0.01 | 0.02 | 0.15 | 0.4 |
Total Current Assets | 77.15 | 63.11 | 44.5 | 46.61 | 47.19 | 52.41 |
Property, Plant & Equipment | 6.62 | 7.78 | 9.47 | 8.01 | 6.36 | 4.42 |
Long-Term Investments | 2.81 | 0.83 | 0.73 | 0.73 | 0.83 | - |
Other Intangible Assets | 0.31 | 0.4 | 0.39 | 0.48 | 0.26 | 0.19 |
Long-Term Deferred Tax Assets | 1.91 | 2.01 | 1.56 | 1.31 | 1.01 | 0.79 |
Other Long-Term Assets | 24.66 | 24.66 | 29.71 | 21.56 | 17.59 | 13.92 |
Total Assets | 113.46 | 100.73 | 88.14 | 78.69 | 73.25 | 71.72 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 16.73 | 13.48 | 14.24 | 13.96 | 15.42 | 13.05 |
Accrued Expenses | 0.18 | 3.01 | 1.96 | 2.35 | 1.26 | 1.95 |
Current Portion of Long-Term Debt | 15.89 | 14.2 | 15.21 | 12.93 | 12.04 | 13.33 |
Current Portion of Leases | 0.99 | 0.52 | 0.56 | 0.36 | 0.34 | 0.17 |
Current Income Taxes Payable | 2.72 | 0.07 | 0.3 | 0.06 | 0.35 | 0.45 |
Current Unearned Revenue | 30.64 | 22.05 | 16 | 16.01 | 15.43 | 16.09 |
Other Current Liabilities | 1.61 | 0.13 | 0.18 | 0.09 | 0.11 | 0.16 |
Total Current Liabilities | 68.77 | 53.46 | 48.44 | 45.76 | 44.93 | 45.2 |
Long-Term Leases | 0.33 | 0.83 | 1.09 | 0.48 | 0.47 | 0.27 |
Long-Term Deferred Tax Liabilities | 5.2 | 5.37 | 4.08 | 2.64 | 1.84 | 1.77 |
Other Long-Term Liabilities | 0.27 | 0.24 | 0.07 | 0.03 | 0.03 | - |
Total Liabilities | 75.07 | 59.91 | 53.7 | 48.9 | 47.28 | 47.23 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
Additional Paid-In Capital | 8.6 | 10.15 | 10.15 | 10.15 | 10.15 | 12.68 |
Retained Earnings | 2.49 | 6.49 | 6.51 | 4.48 | 5.09 | 5.58 |
Comprehensive Income & Other | 18.83 | 16.04 | 10.1 | 9.34 | 6.48 | 3.12 |
Total Common Equity | 30.7 | 33.47 | 27.54 | 24.75 | 22.5 | 22.17 |
Minority Interest | 7.68 | 7.35 | 6.9 | 5.04 | 3.47 | 2.32 |
Shareholders' Equity | 38.39 | 40.82 | 34.45 | 29.79 | 25.97 | 24.49 |
Total Liabilities & Equity | 113.46 | 100.73 | 88.14 | 78.69 | 73.25 | 71.72 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 17.21 | 15.55 | 16.86 | 13.77 | 12.85 | 13.77 |
Net Cash (Debt) | -1.75 | -5.64 | -11.55 | -4.31 | -5.99 | -3.4 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.22 | -0.72 | -1.47 | -0.55 | -0.76 | -0.43 |
Filing Date Shares Outstanding | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 |
Total Common Shares Outstanding | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 |
Working Capital | 8.38 | 9.64 | -3.95 | 0.85 | 2.26 | 7.21 |
Book Value Per Share | 3.90 | 4.25 | 3.50 | 3.14 | 2.86 | 2.81 |
Tangible Book Value | 30.4 | 33.07 | 27.16 | 24.27 | 22.24 | 21.98 |
Tangible Book Value Per Share | 3.86 | 4.20 | 3.45 | 3.08 | 2.82 | 2.79 |
Buildings | - | 1.23 | 1.2 | 1 | 0.81 | 0.98 |
Machinery | - | 6.59 | 6.66 | 5.38 | 4.34 | 3.4 |
Construction In Progress | - | 0.11 | 0 | 0.47 | 0.12 | 0.92 |