Image Power Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5	10	7	16	41	47
Market Cap Growth	99.65%	37.97%	-53.00%	-61.83%	-13.79%	-
Enterprise Value	5.21	10.06	10.06	18.14	42.62	47.2
Last Close Price	1.80	3.48	4.70	10.00	26.20	30.39
PS Ratio	-16.31	9.26	10.62	13.99	67.67	-
PB Ratio	351.78	-47.56	-14.15	23.51	22.77	-
P/TBV Ratio	297.44	-	-	23.51	22.77	-
P/FCF Ratio	40.88	419.87	-	-	-	-
P/OCF Ratio	40.44	419.87	-	-	-	-
EV/Sales Ratio	-	9.24	14.64	16.34	70.88	-
EV/FCF Ratio	40.87	419.15	-	-	-	-
Debt / Equity Ratio	-	0	-5.38	3.95	1.08	-
Net Debt / Equity Ratio	-0.08	0.08	-5.35	3.94	1.08	-
Net Debt / EBITDA Ratio	0.00	0.01	-1.86	-4.81	-143.97	-
Net Debt / FCF Ratio	-0.01	-0.72	-8.45	-3.87	-1.13	-
Asset Turnover	24.20	0.78	0.22	0.30	0.32	0
Inventory Turnover	-314.02	-1.34	0.00	0.22	1.53	0
Quick Ratio	1.12	0.10	0.02	1.45	4.39	-
Current Ratio	1.13	0.37	0.73	28.12	1411.03	-
Return on Equity (ROE)	1271.55%	616.08%	-2119.06%	-53.94%	-14.83%	0.00%
Return on Assets (ROA)	-2408.38%	-188.03%	-43.29%	-13.77%	-0.70%	0.00%
Return on Invested Capital (ROIC)	-	-	-95.29%	-14.47%	-0.36%	0.00%
Return on Capital Employed (ROCE)	2903.57%	812.20%	-100.01%	-15.19%	-0.70%	0.00%
FCF Yield	2.45%	0.24%	-	-	-	0.00%
Buyback Yield / Dilution	-	-86.34%	0.00%	0.00%	0.00%	-
Total Shareholder Return	-	-86.34%	0.00%	0.00%	0.00%	-