Interbud-Lublin S.A. (WSE: ITB)

Interbud-Lublin Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	2.15	1.03	7.36	7.99	7.4	5.3
Cash & Short-Term Investments	2.15	1.03	7.36	7.99	7.4	5.3
Cash Growth	-36.26%	-85.96%	-7.97%	8.03%	39.55%	-51.92%
Accounts Receivable	0.02	0	0.09	3.82	0.56	2.19
Other Receivables	0.65	0.4	0.91	5.05	0.72	2.09
Receivables	1.3	0.4	1	8.87	1.28	4.28
Inventory	25.36	16.31	14.88	44.37	28.15	20.73
Other Current Assets	0.14	0.04	0.08	0.65	0.14	0.15
Total Current Assets	28.95	17.78	23.32	61.88	36.97	30.46
Property, Plant & Equipment	0.41	0.27	0.5	0.68	0.85	1.5
Long-Term Investments	0.08	0.08	0.03	0.03	0.03	0.03
Goodwill	-	-	-	-	-	0.22
Other Intangible Assets	-	-	0.01	0.01	-	-
Long-Term Deferred Tax Assets	0.81	0.55	0.65	1.09	0.26	0.29
Other Long-Term Assets	0.24	0.24	0.62	0.21	23.58	27.78
Total Assets	30.49	19.72	25.12	63.89	61.69	60.28
Accounts Payable	3.05	1.96	17.41	27.66	29.34	23.55
Accrued Expenses	0.07	0.12	0.1	0.11	0.09	0.08
Short-Term Debt	-	-	-	-	10.92	10.92
Current Portion of Long-Term Debt	-	-	1.43	8.35	14.52	20.16
Current Portion of Leases	0.04	0.08	0.19	0.07	0.09	0.1
Current Income Taxes Payable	-	-	0.22	-	-	-
Current Unearned Revenue	3.5	1.71	0.38	16.12	5.64	1.09
Other Current Liabilities	5.22	5.17	5.55	7.37	6.41	14.71
Total Current Liabilities	11.89	9.04	25.27	59.67	67.01	70.62
Long-Term Debt	4.66	-	3.72	13.2	6.91	-
Long-Term Leases	0.15	-	0.08	0.26	0.33	0.3
Long-Term Deferred Tax Liabilities	0.06	0.02	0.04	0.07	0.1	0.19
Total Liabilities	16.76	9.06	29.12	73.2	74.35	71.11
Common Stock	1.03	0.7	0.7	0.7	0.7	0.7
Additional Paid-In Capital	32.83	28.26	28.26	28.26	28.26	28.26
Retained Earnings	-19.12	-18.31	-32.96	-38.27	-41.63	-39.8
Shareholders' Equity	13.74	10.66	-4	-9.3	-12.66	-10.83
Total Liabilities & Equity	30.49	19.72	25.12	63.89	61.69	60.28
Total Debt	4.85	0.08	5.42	21.87	32.77	31.49
Net Cash (Debt)	-2.7	0.95	1.94	-13.88	-25.37	-26.18
Net Cash Growth	-	-50.72%	-	-	-	-
Net Cash Per Share	-0.34	0.14	0.28	-1.98	-3.62	-3.73
Filing Date Shares Outstanding	10.28	7.02	7.02	7.02	7.02	7.02
Total Common Shares Outstanding	10.28	7.02	7.02	7.02	7.02	7.02
Working Capital	17.06	8.74	-1.96	2.2	-30.04	-40.16
Book Value Per Share	1.43	1.52	-0.57	-1.33	-1.80	-1.54
Tangible Book Value	14.73	10.66	-4	-9.31	-12.66	-11.05
Tangible Book Value Per Share	1.43	1.52	-0.57	-1.33	-1.80	-1.58
Land	-	-	-	-	0.07	0.1
Buildings	0.23	0.23	0.67	0.67	2.47	5.84
Machinery	0.82	0.73	0.87	0.87	0.85	0.81
Construction In Progress	-	-	-	-	0.03	-

Source: S&P Capital IQ. Standard template. Financial Sources.