WSE:ITX Ratios and Metrics

Market cap in millions PLN. Fiscal year is February - January.

Millions PLN. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	690,847	692,014	535,320	419,325	382,227	345,123
Market Cap Growth	1.54%	29.27%	27.66%	9.71%	10.75%	-15.08%
Enterprise Value	665,999	665,402	509,442	398,956	365,316	336,482
Last Close Price	222.80	205.45	158.62	-	-	-
PE Ratio	26.87	27.99	22.97	21.56	25.68	68.97
PS Ratio	4.12	4.25	3.44	2.73	3.01	3.74
PB Ratio	8.63	8.35	6.62	5.23	5.29	5.24
P/TBV Ratio	9.55	9.09	7.18	5.56	5.57	5.50
P/FCF Ratio	-	23.19	17.01	15.77	13.68	29.92
P/OCF Ratio	-	17.68	14.26	13.34	12.33	25.29
EV/Sales Ratio	3.96	4.09	3.27	2.60	2.87	3.65
EV/EBITDA Ratio	14.45	17.79	14.44	12.50	14.32	26.72
EV/EBIT Ratio	19.56	20.79	17.16	15.21	18.67	44.70
EV/FCF Ratio	-	22.30	16.19	15.01	13.08	29.17
Debt / Equity Ratio	0.29	0.29	0.30	0.32	0.37	0.42
Debt / EBITDA Ratio	0.51	0.55	0.58	0.66	0.84	1.43
Debt / FCF Ratio	-	0.81	0.77	0.97	0.96	2.42
Net Debt / Equity Ratio	-0.31	-0.29	-0.31	-0.27	-0.22	-0.10
Net Debt / EBITDA Ratio	-0.64	-0.65	-0.72	-0.68	-0.64	-0.51
Net Debt / FCF Ratio	-	-0.81	-0.81	-0.82	-0.58	-0.55
Asset Turnover	1.08	1.15	1.15	1.11	1.00	0.74
Inventory Turnover	3.93	5.43	5.17	4.73	4.67	4.18
Quick Ratio	0.93	1.27	1.45	1.37	1.30	1.35
Current Ratio	1.30	1.61	1.79	1.80	1.69	1.73
Return on Equity (ROE)	32.70%	30.65%	30.22%	25.29%	21.45%	7.49%
Return on Assets (ROA)	13.48%	14.07%	13.66%	11.82%	9.63%	3.79%
Return on Invested Capital (ROIC)	47.82%	44.09%	42.70%	35.02%	26.02%	9.77%
Return on Capital Employed (ROCE)	33.60%	31.00%	28.80%	25.50%	20.40%	8.30%
Earnings Yield	3.72%	3.57%	4.35%	4.64%	3.89%	1.45%
FCF Yield	-	4.31%	5.88%	6.34%	7.31%	3.34%
Dividend Yield	2.60%	2.32%	2.84%	-	-	-
Payout Ratio	-	55.23%	69.43%	70.10%	21.12%	98.55%
Buyback Yield / Dilution	0.10%	-0.05%	0.06%	-0.03%	0.04%	-0.01%
Total Shareholder Return	2.70%	2.27%	2.90%	-0.03%	0.04%	-0.01%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.