Investeko S.A. (WSE:IVE)
2.060
-0.140 (-6.36%)
At close: Jul 8, 2026
Investeko Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 0.19 | -1.07 | -0.25 | -0.37 | 0.04 | 1.13 |
Depreciation & Amortization | 1.42 | 0.55 | 1.4 | 1.32 | 1.29 | 1.19 |
Other Amortization | - | 0.86 | - | - | - | - |
Loss (Gain) From Sale of Assets | -0.03 | -0.06 | -0.23 | - | 0.25 | -0.04 |
Loss (Gain) From Sale of Investments | - | - | - | -0.02 | - | - |
Other Operating Activities | 0.1 | 0.16 | 0.24 | 0.22 | 0.19 | 0.12 |
Change in Accounts Receivable | -0.38 | 0.06 | 0.19 | -0.56 | 1.13 | -1.84 |
Change in Inventory | 0.07 | 0.08 | -0.13 | 0.06 | -0.13 | -0.05 |
Change in Other Net Operating Assets | -1.65 | -1.29 | -2.06 | -3.34 | -4.44 | -0.28 |
Operating Cash Flow | -0.2 | -0.7 | -0.78 | -2.75 | -1.59 | 0.32 |
Operating Cash Flow Growth | - | - | - | - | - | -79.34% |
Capital Expenditures | -0.4 | -0.9 | -3.72 | -4 | -0.85 | -0.89 |
Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.26 | - | 0.04 |
Investment in Securities | - | - | - | - | -0.07 | -0.07 |
Other Investing Activities | -0.32 | -0.34 | -0.43 | -0.34 | 0.55 | -0.97 |
Investing Cash Flow | -0.7 | -1.22 | -4.13 | -4.09 | -0.37 | -1.9 |
Long-Term Debt Issued | - | 0.81 | 0.06 | 1.53 | 0.09 | 0.73 |
Long-Term Debt Repaid | - | -0.71 | -1.23 | -0.42 | -1.09 | -1.28 |
Net Debt Issued (Repaid) | -0.58 | 0.09 | -1.17 | 1.11 | -0.99 | -0.55 |
Issuance of Common Stock | - | - | - | - | 0.05 | 0.09 |
Common Dividends Paid | - | -0.04 | - | - | - | - |
Other Financing Activities | 1.51 | 1.7 | 6.32 | 4.72 | 3.6 | 2.31 |
Financing Cash Flow | 0.93 | 1.75 | 5.14 | 5.83 | 2.66 | 1.85 |
Net Cash Flow | 0.02 | -0.17 | 0.24 | -1.01 | 0.7 | 0.27 |
Free Cash Flow | -0.61 | -1.6 | -4.5 | -6.75 | -2.44 | -0.57 |
Free Cash Flow Margin | -5.64% | -15.38% | -46.83% | -99.11% | -26.42% | -7.16% |
Free Cash Flow Per Share | -0.11 | -0.29 | -0.82 | -1.23 | -0.44 | -0.10 |
Cash Interest Paid | 0.27 | 0.24 | 0.37 | 0.27 | 0.22 | 0.09 |
Levered Free Cash Flow | 0.53 | -0.13 | -0.84 | -2.22 | 0.26 | 0.99 |
Unlevered Free Cash Flow | 0.79 | 0.15 | -0.58 | -1.98 | 0.48 | 1.11 |
Change in Working Capital | -1.96 | -1.14 | -2 | -3.84 | -3.44 | -2.17 |