IZOBLOK S.A. (WSE:IZB)
Poland · Delayed Price · Currency is PLN 28.20
+0.40 (1.44%)
May 13, 2026, 3:00 PM CET
IZOBLOK Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 315.6 | 301.34 | 252.27 | 257.69 | 159.95 | 186.53 | |
Revenue Growth (YoY) | 20.84% | 19.45% | -2.10% | 61.11% | -14.25% | 1.05% |
Cost of Revenue | -1.69 | - | 128.29 | 135.72 | 96.19 | 99.86 |
Gross Profit | 317.29 | 301.34 | 123.98 | 121.97 | 63.76 | 86.66 |
Selling, General & Admin | 307.97 | 303.12 | 108.23 | 95.61 | 74.19 | 76.82 |
Other Operating Expenses | -10.81 | -10.39 | 2.04 | 0.55 | -2.04 | 0.89 |
Operating Expenses | 298.1 | 292.74 | 120.95 | 107.39 | 88.81 | 98.38 |
Operating Income | 19.19 | 8.6 | 3.03 | 14.58 | -25.05 | -11.71 |
Interest Expense | -12.03 | -10.95 | -8.63 | -3.29 | -1.68 | -1.37 |
Interest & Investment Income | - | - | 1.03 | 0.09 | - | - |
Currency Exchange Gain (Loss) | - | - | 0.82 | 1.24 | -0.99 | -0.11 |
Other Non Operating Income (Expenses) | -0.77 | 0.58 | -0.31 | -0.23 | -0.48 | -0.19 |
EBT Excluding Unusual Items | 6.39 | -1.77 | -4.05 | 12.39 | -28.2 | -13.39 |
Gain (Loss) on Sale of Investments | - | - | -0.17 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 3.42 | 0.06 | -0.01 | 0.26 |
Asset Writedown | - | - | 0.08 | -0.05 | - | - |
Other Unusual Items | - | - | 0.11 | -0.02 | -0.02 | -0.02 |
Pretax Income | 6.39 | -1.77 | -0.48 | 12.52 | -28.16 | -13.06 |
Income Tax Expense | 0.08 | 0.09 | -14.34 | 1.24 | -3.32 | -1.8 |
Net Income | 6.3 | -1.86 | 13.86 | 11.29 | -24.84 | -11.25 |
Net Income to Common | 6.3 | -1.86 | 13.86 | 11.29 | -24.84 | -11.25 |
Net Income Growth | - | - | 22.82% | - | - | - |
Shares Outstanding (Basic) | 1 | - | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | - | 1 | 1 | 1 | 1 |
EPS (Basic) | 4.98 | - | 10.94 | 8.91 | -19.61 | -8.88 |
EPS (Diluted) | 4.97 | - | 10.94 | 8.91 | -19.61 | -8.88 |
EPS Growth | - | - | 22.82% | - | - | - |
Free Cash Flow | 43.35 | 12.77 | -30.69 | 6.98 | -25.71 | -9.19 |
Free Cash Flow Per Share | 34.22 | - | -24.23 | 5.51 | -20.30 | -7.25 |
Gross Margin | 100.53% | 100.00% | 49.15% | 47.33% | 39.86% | 46.46% |
Operating Margin | 6.08% | 2.85% | 1.20% | 5.66% | -15.67% | -6.28% |
Profit Margin | 2.00% | -0.62% | 5.50% | 4.38% | -15.53% | -6.03% |
Free Cash Flow Margin | 13.74% | 4.24% | -12.17% | 2.71% | -16.08% | -4.93% |
EBITDA | 35.73 | 24.19 | 10.09 | 23.7 | -11.01 | 3.7 |
EBITDA Margin | 11.32% | 8.03% | 4.00% | 9.20% | -6.89% | 1.98% |
D&A For EBITDA | 16.54 | 15.59 | 7.05 | 9.12 | 14.04 | 15.42 |
EBIT | 19.19 | 8.6 | 3.03 | 14.58 | -25.05 | -11.71 |
EBIT Margin | 6.08% | 2.85% | 1.20% | 5.66% | -15.67% | -6.28% |
Effective Tax Rate | 1.26% | - | - | 9.86% | - | - |
Revenue as Reported | 301.34 | 301.34 | - | - | - | 186.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.