Jerónimo Martins, SGPS, S.A. (WSE: JMT)
Poland flag Poland · Delayed Price · Currency is PLN
78.70
0.00 (0.00%)
Dec 19, 2024, 3:16 PM CET

Jerónimo Martins, SGPS Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
638756590463312389.87
Upgrade
Depreciation & Amortization
1,011892773738728708.97
Upgrade
Other Amortization
10109766.4
Upgrade
Loss (Gain) From Sale of Assets
12154456.07
Upgrade
Loss (Gain) From Sale of Investments
21----1.9
Upgrade
Loss (Gain) on Equity Investments
-----0
Upgrade
Other Operating Activities
142159167147141165.95
Upgrade
Change in Accounts Receivable
9-16-11-423-5.77
Upgrade
Change in Inventory
-288-190-421-14814-84.78
Upgrade
Change in Accounts Payable
-34384931527205276.38
Upgrade
Change in Other Net Operating Assets
-6-23614-
Upgrade
Operating Cash Flow
1,5062,0252,0951,7561,4491,492
Upgrade
Operating Cash Flow Growth
-32.77%-3.34%19.31%21.19%-2.89%70.52%
Upgrade
Capital Expenditures
-1,036-1,080-887-584-514-575.53
Upgrade
Sale of Property, Plant & Equipment
6357641.83
Upgrade
Cash Acquisitions
-22-48-4-6--
Upgrade
Investment in Securities
88-108-6-33-2.99
Upgrade
Other Investing Activities
504915-223.71
Upgrade
Investing Cash Flow
-914-1,184-825-617-488-567
Upgrade
Long-Term Debt Issued
-19852--99.94
Upgrade
Long-Term Debt Repaid
--348-321-326-420-264.2
Upgrade
Net Debt Issued (Repaid)
-201-150-269-326-420-164.26
Upgrade
Common Dividends Paid
-412-346-494-181-217-204.24
Upgrade
Other Financing Activities
-324-256-187-169-170-180.96
Upgrade
Financing Cash Flow
-937-752-950-676-807-549.46
Upgrade
Foreign Exchange Rate Adjustments
6868-33-10-417.69
Upgrade
Miscellaneous Cash Flow Adjustments
-----1-
Upgrade
Net Cash Flow
-277157287453112383.32
Upgrade
Free Cash Flow
4709451,2081,172935916.56
Upgrade
Free Cash Flow Growth
-60.27%-21.77%3.07%25.35%2.01%490.28%
Upgrade
Free Cash Flow Margin
1.43%3.09%4.76%5.61%4.85%4.92%
Upgrade
Free Cash Flow Per Share
0.751.501.921.861.491.46
Upgrade
Cash Interest Paid
308241170152155165.7
Upgrade
Cash Income Tax Paid
291254208174174154.5
Upgrade
Levered Free Cash Flow
268.13931.25971.381,015611.02825.47
Upgrade
Unlevered Free Cash Flow
455.631,0791,0751,107703.52924.92
Upgrade
Change in Net Working Capital
235-473-517-420-56.02-335.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.