Jastrzebska Spólka Weglowa S.A. (WSE:JSW)
Poland
· Delayed Price · Currency is PLN 23.22
+0.80 (3.57%)
Jun 4, 2025, 3:44 PM CET
WSE:JSW Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,349 | 11,326 | 15,339 | 20,199 | 10,629 | 6,936 | Upgrade
|
| Revenue Growth (YoY) | -32.53% | -26.16% | -24.06% | 90.03% | 53.24% | -20.02% | Upgrade
|
| Cost of Revenue | 12,048 | 12,083 | 11,491 | 9,483 | 8,034 | 7,337 | Upgrade
|
| Gross Profit | -1,699 | -756.8 | 3,848 | 10,716 | 2,595 | -401.3 | Upgrade
|
| Selling, General & Admin | 1,442 | 1,442 | 1,510 | 1,184 | 962.4 | 986.2 | Upgrade
|
| Other Operating Expenses | 577.6 | -102.2 | -72.7 | 155.4 | 74.9 | 27.9 | Upgrade
|
| Operating Expenses | 8,469 | 7,789 | 1,663 | 1,339 | 1,037 | 1,014 | Upgrade
|
| Operating Income | -10,168 | -8,546 | 2,185 | 9,377 | 1,558 | -1,415 | Upgrade
|
| Interest Expense | -449.6 | -449.6 | -471.3 | -180.4 | -123.7 | -138.6 | Upgrade
|
| Interest & Investment Income | 560.9 | 560.9 | 839.6 | 330.9 | 26.8 | 53.5 | Upgrade
|
| Earnings From Equity Investments | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.8 | -3.8 | -64.4 | 60.8 | 15.5 | 19.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -32.5 | -1.4 | -1.3 | -0.6 | - | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | -10,093 | -8,440 | 2,488 | 9,587 | 1,477 | -1,482 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 73 | 73 | 368 | 241.2 | 5.8 | -9.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -10.6 | -10.2 | -28 | -7.7 | Upgrade
|
| Asset Writedown | - | - | - | -292.8 | -423.6 | -506.4 | Upgrade
|
| Legal Settlements | -6.1 | -6.1 | -5.4 | -25.5 | -7.7 | - | Upgrade
|
| Other Unusual Items | 16.3 | 16.3 | 35 | 19.2 | 143.6 | 137.8 | Upgrade
|
| Pretax Income | -10,010 | -8,357 | 2,875 | 9,459 | 1,167 | -1,868 | Upgrade
|
| Income Tax Expense | -1,372 | -1,072 | 1,878 | 1,809 | 214.1 | -330.2 | Upgrade
|
| Earnings From Continuing Operations | -8,638 | -7,285 | 997.1 | 7,650 | 952.6 | -1,537 | Upgrade
|
| Minority Interest in Earnings | 42.4 | 42.4 | -3.2 | -32.4 | -48.9 | -8.6 | Upgrade
|
| Net Income | -8,596 | -7,242 | 993.9 | 7,618 | 903.7 | -1,546 | Upgrade
|
| Net Income to Common | -8,596 | -7,242 | 993.9 | 7,618 | 903.7 | -1,546 | Upgrade
|
| Net Income Growth | - | - | -86.95% | 742.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| EPS (Basic) | -73.21 | -61.68 | 8.47 | 64.88 | 7.70 | -13.17 | Upgrade
|
| EPS (Diluted) | -73.21 | -61.68 | 8.46 | 64.88 | 7.70 | -13.17 | Upgrade
|
| EPS Growth | - | - | -86.96% | 742.94% | - | - | Upgrade
|
| Free Cash Flow | -5,021 | -3,956 | -2,167 | 8,422 | 65 | -1,701 | Upgrade
|
| Free Cash Flow Per Share | -42.77 | -33.70 | -18.45 | 71.73 | 0.55 | -14.49 | Upgrade
|
| Gross Margin | -16.42% | -6.68% | 25.09% | 53.05% | 24.42% | -5.79% | Upgrade
|
| Operating Margin | -98.26% | -75.46% | 14.24% | 46.42% | 14.66% | -20.41% | Upgrade
|
| Profit Margin | -83.06% | -63.94% | 6.48% | 37.72% | 8.50% | -22.29% | Upgrade
|
| Free Cash Flow Margin | -48.52% | -34.93% | -14.12% | 41.70% | 0.61% | -24.52% | Upgrade
|
| EBITDA | -8,728 | -7,050 | 3,707 | 10,708 | 2,592 | -504.3 | Upgrade
|
| EBITDA Margin | -84.34% | -62.25% | 24.17% | 53.02% | 24.38% | -7.27% | Upgrade
|
| D&A For EBITDA | 1,441 | 1,496 | 1,522 | 1,332 | 1,034 | 911.1 | Upgrade
|
| EBIT | -10,168 | -8,546 | 2,185 | 9,377 | 1,558 | -1,415 | Upgrade
|
| EBIT Margin | -98.26% | -75.46% | 14.24% | 46.42% | 14.66% | -20.41% | Upgrade
|
| Effective Tax Rate | - | - | 65.31% | 19.12% | 18.35% | - | Upgrade
|
| Advertising Expenses | - | - | - | 3 | 0.8 | 7.8 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.