Jastrzebska Spólka Weglowa S.A. (WSE:JSW)
Poland · Delayed Price · Currency is PLN 29.55
+2.90 (10.88%)
At close: Jan 30, 2026
WSE:JSW Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,469 | 11,326 | 15,339 | 20,199 | 10,629 | 6,936 | |
Revenue Growth (YoY) | -22.42% | -26.16% | -24.06% | 90.03% | 53.24% | -20.02% |
Cost of Revenue | 11,831 | 12,083 | 11,491 | 9,483 | 8,034 | 7,337 |
Gross Profit | -2,363 | -756.8 | 3,848 | 10,716 | 2,595 | -401.3 |
Selling, General & Admin | 1,349 | 1,442 | 1,510 | 1,184 | 962.4 | 986.2 |
Other Operating Expenses | -74.5 | -102.2 | -72.7 | 155.4 | 74.9 | 27.9 |
Operating Expenses | 7,724 | 7,789 | 1,663 | 1,339 | 1,037 | 1,014 |
Operating Income | -10,086 | -8,546 | 2,185 | 9,377 | 1,558 | -1,415 |
Interest Expense | -454.1 | -449.6 | -471.3 | -180.4 | -123.7 | -138.6 |
Interest & Investment Income | 383.1 | 560.9 | 839.6 | 330.9 | 26.8 | 53.5 |
Earnings From Equity Investments | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Currency Exchange Gain (Loss) | -5.3 | -3.8 | -64.4 | 60.8 | 15.5 | 19.6 |
Other Non Operating Income (Expenses) | -4 | -1.4 | -1.3 | -0.6 | - | -0.7 |
EBT Excluding Unusual Items | -10,167 | -8,440 | 2,488 | 9,587 | 1,477 | -1,482 |
Merger & Restructuring Charges | - | - | - | -3 | - | - |
Impairment of Goodwill | - | - | - | -57 | - | - |
Gain (Loss) on Sale of Investments | -30.4 | 73 | 368 | 241.2 | 5.8 | -9.8 |
Gain (Loss) on Sale of Assets | -57.1 | -0.1 | -10.6 | -10.2 | -28 | -7.7 |
Asset Writedown | 5,724 | - | - | -292.8 | -423.6 | -506.4 |
Legal Settlements | -16.3 | -6.1 | -5.4 | -25.5 | -7.7 | - |
Other Unusual Items | 16.6 | 16.3 | 35 | 19.2 | 143.6 | 137.8 |
Pretax Income | -4,530 | -8,357 | 2,875 | 9,459 | 1,167 | -1,868 |
Income Tax Expense | -747.4 | -1,072 | 1,878 | 1,809 | 214.1 | -330.2 |
Earnings From Continuing Operations | -3,783 | -7,285 | 997.1 | 7,650 | 952.6 | -1,537 |
Minority Interest in Earnings | -19 | 42.4 | -3.2 | -32.4 | -48.9 | -8.6 |
Net Income | -3,802 | -7,242 | 993.9 | 7,618 | 903.7 | -1,546 |
Net Income to Common | -3,802 | -7,242 | 993.9 | 7,618 | 903.7 | -1,546 |
Net Income Growth | - | - | -86.95% | 742.98% | - | - |
Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 117 |
Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | 117 |
EPS (Basic) | -32.38 | -61.68 | 8.47 | 64.88 | 7.70 | -13.17 |
EPS (Diluted) | -32.38 | -61.68 | 8.46 | 64.88 | 7.70 | -13.17 |
EPS Growth | - | - | -86.96% | 742.94% | - | - |
Free Cash Flow | -4,628 | -3,956 | -2,167 | 8,422 | 65 | -1,701 |
Free Cash Flow Per Share | -39.41 | -33.70 | -18.45 | 71.73 | 0.55 | -14.49 |
Gross Margin | -24.95% | -6.68% | 25.09% | 53.05% | 24.42% | -5.79% |
Operating Margin | -106.53% | -75.46% | 14.24% | 46.42% | 14.66% | -20.41% |
Profit Margin | -40.15% | -63.94% | 6.48% | 37.72% | 8.50% | -22.29% |
Free Cash Flow Margin | -48.87% | -34.93% | -14.12% | 41.70% | 0.61% | -24.52% |
EBITDA | -8,817 | -7,050 | 3,707 | 10,708 | 2,592 | -504.3 |
EBITDA Margin | -93.12% | -62.25% | 24.17% | 53.02% | 24.38% | -7.27% |
D&A For EBITDA | 1,270 | 1,496 | 1,522 | 1,332 | 1,034 | 911.1 |
EBIT | -10,086 | -8,546 | 2,185 | 9,377 | 1,558 | -1,415 |
EBIT Margin | -106.53% | -75.46% | 14.24% | 46.42% | 14.66% | -20.41% |
Effective Tax Rate | - | - | 65.31% | 19.12% | 18.35% | - |
Advertising Expenses | - | - | - | 3 | 0.8 | 7.8 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.