Jastrzebska Spólka Weglowa S.A. (WSE:JSW)
Poland · Delayed Price · Currency is PLN 29.00
-0.50 (-1.69%)
Jun 8, 2026, 5:00 PM CET
WSE:JSW Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,121 | 9,408 | 11,326 | 15,339 | 20,199 | 10,629 | |
Revenue Growth (YoY) | -11.41% | -16.93% | -26.16% | -24.06% | 90.03% | 53.24% |
Cost of Revenue | 10,971 | 11,621 | 12,083 | 11,491 | 9,483 | 8,034 |
Gross Profit | -1,850 | -2,213 | -756.8 | 3,848 | 10,716 | 2,595 |
Selling, General & Admin | 1,245 | 1,297 | 1,442 | 1,510 | 1,184 | 962.4 |
Other Operating Expenses | -94.1 | -117.5 | -102.2 | -72.7 | 155.4 | 74.9 |
Operating Expenses | 4,327 | 4,355 | 7,789 | 1,663 | 1,339 | 1,037 |
Operating Income | -6,177 | -6,568 | -8,546 | 2,185 | 9,377 | 1,558 |
Interest Expense | -326.7 | -386.6 | -449.6 | -471.3 | -180.4 | -123.7 |
Interest & Investment Income | 130 | 236 | 560.9 | 839.6 | 330.9 | 26.8 |
Earnings From Equity Investments | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Currency Exchange Gain (Loss) | 7.8 | -14.7 | -3.8 | -64.4 | 60.8 | 15.5 |
Other Non Operating Income (Expenses) | - | -1.7 | -1.4 | -1.3 | -0.6 | - |
EBT Excluding Unusual Items | -6,366 | -6,735 | -8,440 | 2,488 | 9,587 | 1,477 |
Merger & Restructuring Charges | - | - | - | - | -3 | - |
Impairment of Goodwill | - | - | - | - | -57 | - |
Gain (Loss) on Sale of Investments | 27 | 73.2 | 73 | 368 | 241.2 | 5.8 |
Gain (Loss) on Sale of Assets | -75.8 | -76.6 | -0.1 | -10.6 | -10.2 | -28 |
Asset Writedown | 611.1 | - | - | - | -292.8 | -423.6 |
Legal Settlements | -16.9 | -12.3 | -6.1 | -5.4 | -25.5 | -7.7 |
Other Unusual Items | 38.7 | 38.9 | 16.3 | 35 | 19.2 | 143.6 |
Pretax Income | -5,782 | -6,712 | -8,357 | 2,875 | 9,459 | 1,167 |
Income Tax Expense | -277.9 | -457 | -1,072 | 1,878 | 1,809 | 214.1 |
Earnings From Continuing Operations | -5,504 | -6,255 | -7,285 | 997.1 | 7,650 | 952.6 |
Minority Interest in Earnings | 45.1 | 40.3 | 42.4 | -3.2 | -32.4 | -48.9 |
Net Income | -5,463 | -6,215 | -7,242 | 993.9 | 7,618 | 903.7 |
Net Income to Common | -5,463 | -6,215 | -7,242 | 993.9 | 7,618 | 903.7 |
Net Income Growth | - | - | - | -86.95% | 742.98% | - |
Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 117 |
Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | 117 |
EPS (Basic) | -46.53 | -52.93 | -61.68 | 8.47 | 64.88 | 7.70 |
EPS (Diluted) | -46.53 | -52.93 | -61.68 | 8.46 | 64.88 | 7.70 |
EPS Growth | - | - | - | -86.96% | 742.94% | - |
Free Cash Flow | -2,996 | -3,638 | -3,956 | -2,167 | 8,422 | 65 |
Free Cash Flow Per Share | -25.52 | -30.98 | -33.70 | -18.45 | 71.73 | 0.55 |
Gross Margin | -20.29% | -23.52% | -6.68% | 25.09% | 53.05% | 24.42% |
Operating Margin | -67.73% | -69.81% | -75.46% | 14.24% | 46.42% | 14.66% |
Profit Margin | -59.89% | -66.06% | -63.94% | 6.48% | 37.72% | 8.50% |
Free Cash Flow Margin | -32.85% | -38.67% | -34.93% | -14.12% | 41.70% | 0.61% |
EBITDA | -4,808 | -5,264 | -7,050 | 3,707 | 10,708 | 2,592 |
EBITDA Margin | -52.71% | -55.95% | -62.25% | 24.17% | 53.02% | 24.38% |
D&A For EBITDA | 1,370 | 1,305 | 1,496 | 1,522 | 1,332 | 1,034 |
EBIT | -6,177 | -6,568 | -8,546 | 2,185 | 9,377 | 1,558 |
EBIT Margin | -67.73% | -69.81% | -75.46% | 14.24% | 46.42% | 14.66% |
Effective Tax Rate | - | - | - | 65.31% | 19.12% | 18.35% |
Advertising Expenses | - | - | - | - | 3 | 0.8 |