KGL SA (WSE:KGL)
Poland flag Poland · Delayed Price · Currency is PLN
12.50
+0.10 (0.81%)
Oct 15, 2026, 9:00 AM CET

KGL SA Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
564.78527.72531.55562.59652.04575.84
Revenue Growth
7.15%-0.72%-5.52%-13.72%13.23%51.55%
Gross Profit
80.2970.0276.25100.5762.5566.69
Operating Income
5.06-6.278.4134.49-0.7511.25
Net Income
-8.8-18.39-3.7918.3-16.975.25
Earnings Per Share
-1.24-2.61-0.542.59-2.390.74
EPS Growth
------52.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-180-193.68---
Packaging and Molds
351.7349.54---
Foil
257.93258.6---
Distribution
98.09117.09120.63213.9251.8
Total
527.72531.55562.59652.04575.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.735.926.35.843.9822.39
Total Debt
118.81131.42135.48115.19142.85144.54
Net Cash (Debt)
-115.08-125.5-129.18-109.36-138.88-122.15
Net Cash Growth
------
Net Cash Per Share
-16.20-17.79-18.28-15.45-19.55-17.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45.3932.926.4856.8717.8832.32
Capital Expenditures
-7.11-9.36-12.03-9.95-8.78-11.14
Free Cash Flow
38.2823.5414.4646.929.121.18
Free Cash Flow Growth
275.46%62.79%-69.19%415.46%-57.02%568.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.22%13.27%14.34%17.88%9.59%11.58%
Operating Margin
0.90%-1.19%1.58%6.13%-0.11%1.95%
Pretax Margin
-1.67%-3.92%-0.60%4.12%-2.83%1.22%
Profit Margin
-1.56%-3.48%-0.71%3.25%-2.60%0.91%
FCF Margin
6.78%4.46%2.72%8.34%1.40%3.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.500--0.500
Dividend Per Share Growth
----
Dividend Yield
4.00%--3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---5.76-16.91
Forward PE
-7.597.597.2513.278.17
P/FCF Ratio
2.283.277.272.257.014.19
PS Ratio
0.150.150.200.190.100.15