Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. (WSE:KGN)

WSE:KGN Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,052	948	746	966	358	416
Market Cap Growth	23.86%	26.95%	-22.68%	170.00%	-13.98%	-20.29%
Enterprise Value	1,406	1,341	1,168	1,060	453	473

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	2.90	3.42	3.70	3.78	2.39	7.39
PS Ratio	0.37	0.35	0.29	0.31	0.20	0.29
PB Ratio	0.37	0.37	0.32	0.45	0.19	0.24
P/FCF Ratio	1.74	1.97	1.32	1.58	-	-
P/OCF Ratio	1.12	1.18	0.88	1.58	0.84	1.48

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.49	0.50	0.46	0.34	0.25	0.33
EV/EBITDA Ratio	2.03	2.36	2.66	1.71	1.29	1.53
EV/EBIT Ratio	3.13	3.92	5.32	2.54	2.86	3.81
EV/FCF Ratio	2.32	2.78	2.06	1.73	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.14	0.16	0.19	0.20	0.06	0.03
Debt / EBITDA Ratio	0.57	0.70	0.98	0.69	0.32	0.19
Debt / FCF Ratio	0.65	0.84	0.77	0.71	-	-
Net Debt / Equity Ratio	0.13	0.14	0.18	0.19	0.06	0.02
Net Debt / EBITDA Ratio	0.52	0.65	0.93	0.64	0.31	0.12
Net Debt / FCF Ratio	0.58	0.77	0.72	0.65	-0.87	-0.81
Quick Ratio	1.04	1.04	0.81	0.90	0.77	1.06
Current Ratio	1.24	1.15	1.01	1.20	1.14	1.55
Asset Turnover	0.62	0.58	0.54	0.77	0.54	0.47
Return on Equity (ROE)	13.76%	11.26%	9.05%	12.74%	8.36%	3.31%
Return on Assets (ROA)	6.08%	4.59%	2.90%	6.33%	2.94%	2.56%
Return on Capital Employed (ROCE)	13.50%	10.80%	7.50%	13.40%	6.30%	5.10%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	34.50%	29.23%	27.03%	26.48%	41.82%	13.53%
FCF Yield	57.58%	50.88%	75.89%	63.38%	-34.39%	-10.72%
Dividend Yield	-	-	-	-	-	1.16%
Payout Ratio	-	-	-	-	3.19%	-
Total Shareholder Return	-	-	-	-	-	1.16%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 4, 2026

Data Sources Report a data error