Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. (WSE:KGN)
Poland flag Poland · Delayed Price · Currency is PLN
68.70
+0.50 (0.73%)
Aug 14, 2026, 5:00 PM CET

WSE:KGN Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8762,6852,5613,1641,8121,435
Revenue Growth
11.83%4.84%-19.06%74.61%26.33%21.21%
Net Income
362.88277.02201.76255.7149.5356.25
Earnings Per Share
24.3518.5913.5417.1610.043.78
EPS Growth
89.00%37.30%-21.10%70.99%165.82%-54.61%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39.0933.8431.6334.285.1721.92
Total Debt
393.11403.01437.93433.57112.4357.97
Net Cash (Debt)
-354.02-369.17-406.3-399.3-107.26-36.04
Net Cash Growth
------
Net Cash Per Share
-23.76-24.78-27.27-26.80-7.20-2.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
940.6804.02850.72611.91425.56280.25
Capital Expenditures
-334.91-321.82-284.2--548.54-324.84
Free Cash Flow
605.69482.2566.52611.91-122.98-44.59
Free Cash Flow Growth
-30.38%-14.88%-7.42%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
15.76%12.85%9.81%10.17%10.46%5.07%
Profit Margin
12.62%10.32%7.88%8.08%8.25%3.92%
FCF Margin
21.06%17.96%22.12%19.34%-6.79%-3.11%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.320
Dividend Per Share Growth
-
Dividend Yield
1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.823.423.703.782.397.39
Forward PE
-1.431.432.105.195.19
P/FCF Ratio
1.691.971.321.58--
PS Ratio
0.360.350.290.310.200.29