WSE:KMP Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	90	109	89	81	99	44
Market Cap Growth	-20.00%	22.11%	10.46%	-18.34%	125.49%	56.92%
Enterprise Value	97	120	88	85	109	61
Last Close Price	19.20	22.12	17.40	14.93	19.53	8.43
PE Ratio	75.45	45.93	21.18	9.46	18.54	7.68
PS Ratio	0.88	1.00	0.75	0.72	1.08	0.50
PB Ratio	1.28	1.43	1.14	1.03	1.38	0.64
P/TBV Ratio	1.28	1.44	1.14	1.03	1.38	0.64
P/FCF Ratio	9.73	17.95	6.33	5.62	7.80	4.57
P/OCF Ratio	7.95	9.85	6.02	4.38	6.32	4.04
EV/Sales Ratio	0.95	1.11	0.75	0.76	1.20	0.70
EV/EBITDA Ratio	9.47	10.56	6.98	5.28	8.36	4.32
EV/EBIT Ratio	84.04	43.79	16.68	8.94	15.48	7.43
EV/FCF Ratio	10.50	19.85	6.28	5.91	8.65	6.38
Debt / Equity Ratio	0.13	0.15	0.12	0.08	0.19	0.26
Debt / EBITDA Ratio	0.86	1.00	0.77	0.40	1.05	1.28
Debt / FCF Ratio	0.96	1.89	0.69	0.45	1.09	1.90
Net Debt / Equity Ratio	0.10	0.10	0.04	0.03	0.17	0.24
Net Debt / EBITDA Ratio	0.70	0.65	0.24	0.16	0.94	1.18
Net Debt / FCF Ratio	0.77	1.22	0.22	0.18	0.97	1.75
Asset Turnover	0.90	0.95	1.03	1.01	0.86	0.80
Inventory Turnover	9.53	12.78	12.12	10.86	13.74	17.31
Quick Ratio	0.86	0.97	1.14	0.96	0.86	1.04
Current Ratio	1.24	1.36	1.48	1.41	1.22	1.23
Return on Equity (ROE)	1.64%	3.07%	5.36%	11.33%	7.57%	8.52%
Return on Assets (ROA)	0.63%	1.50%	2.88%	5.33%	4.16%	4.73%
Return on Invested Capital (ROIC)	1.55%	2.79%	5.23%	9.54%	6.32%	7.73%
Return on Capital Employed (ROCE)	1.30%	2.90%	5.60%	10.20%	8.00%	9.60%
Earnings Yield	1.33%	2.18%	4.72%	10.57%	5.39%	13.03%
FCF Yield	10.28%	5.57%	15.80%	17.79%	12.82%	21.88%
Dividend Yield	6.77%	5.88%	6.03%	6.70%	2.31%	5.93%
Payout Ratio	510.89%	207.91%	111.48%	24.75%	43.99%	32.30%
Buyback Yield / Dilution	-	-	-	-	-9.20%	-
Total Shareholder Return	6.77%	5.88%	6.03%	6.70%	-6.89%	5.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.