Korbank S.A. (WSE:KOR)
Poland · Delayed Price · Currency is PLN 12.50
+0.70 (5.93%)
At close: Feb 5, 2026
Korbank Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 42.77 | 41.48 | 37.75 | 36.99 | 33.48 | 29.09 | |
Revenue Growth (YoY) | 4.89% | 9.88% | 2.06% | 10.47% | 15.09% | 2.06% |
Cost of Revenue | 12.02 | 10.01 | 8.58 | 7.23 | 5.32 | 4.38 |
Gross Profit | 30.74 | 31.47 | 29.17 | 29.76 | 28.17 | 24.71 |
Selling, General & Admin | 21.15 | 22.3 | 19.55 | 22.08 | 20.29 | 16.09 |
Other Operating Expenses | 0.79 | 0.81 | 0.73 | 0.39 | 0.01 | 0.39 |
Operating Expenses | 24.35 | 25.46 | 22.69 | 24.12 | 21.96 | 17.98 |
Operating Income | 6.39 | 6.01 | 6.49 | 5.64 | 6.21 | 6.73 |
Interest Expense | -1.6 | -1.55 | -1.32 | -0.08 | -0.05 | -0.15 |
Interest & Investment Income | 0.28 | 0.11 | 0.06 | 0 | 0.03 | 0.08 |
Other Non Operating Income (Expenses) | -0.05 | -0 | 0.44 | -0.25 | -0.12 | -0.14 |
EBT Excluding Unusual Items | 5.02 | 4.57 | 5.66 | 5.31 | 6.07 | 6.53 |
Gain (Loss) on Sale of Investments | - | - | -0.24 | - | -0 | - |
Gain (Loss) on Sale of Assets | 0 | 0.03 | - | - | - | 0.28 |
Other Unusual Items | 0 | 0 | 0 | - | - | 0.14 |
Pretax Income | 5.03 | 4.61 | 5.42 | 5.31 | 6.06 | 6.94 |
Income Tax Expense | 0.93 | 0.73 | 0.83 | 0.95 | 0.99 | 1.13 |
Net Income | 4.1 | 3.88 | 4.59 | 4.36 | 5.07 | 5.8 |
Net Income to Common | 4.1 | 3.88 | 4.59 | 4.36 | 5.07 | 5.8 |
Net Income Growth | -4.80% | -15.47% | 5.15% | -13.95% | -12.67% | 15.19% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 0.83 | 0.79 | 0.93 | 0.88 | 1.03 | 1.18 |
EPS (Diluted) | 0.83 | 0.79 | 0.93 | 0.88 | 1.03 | 1.18 |
EPS Growth | -4.80% | -15.47% | 5.15% | -13.95% | -12.67% | 15.19% |
Free Cash Flow | 2.62 | 4.7 | 0.97 | -9.03 | -6.16 | -4.57 |
Free Cash Flow Per Share | 0.53 | 0.95 | 0.20 | -1.83 | -1.25 | -0.93 |
Gross Margin | 71.89% | 75.86% | 77.28% | 80.45% | 84.12% | 84.95% |
Operating Margin | 14.94% | 14.49% | 17.18% | 15.24% | 18.54% | 23.13% |
Profit Margin | 9.59% | 9.35% | 12.15% | 11.79% | 15.14% | 19.95% |
Free Cash Flow Margin | 6.13% | 11.34% | 2.57% | -24.41% | -18.41% | -15.70% |
EBITDA | 8.8 | 8.36 | 8.89 | 7.29 | 7.86 | 8.23 |
EBITDA Margin | 20.57% | 20.16% | 23.56% | 19.71% | 23.48% | 28.28% |
D&A For EBITDA | 2.41 | 2.35 | 2.41 | 1.66 | 1.65 | 1.5 |
EBIT | 6.39 | 6.01 | 6.49 | 5.64 | 6.21 | 6.73 |
EBIT Margin | 14.94% | 14.49% | 17.18% | 15.24% | 18.54% | 23.13% |
Effective Tax Rate | 18.41% | 15.82% | 15.32% | 17.89% | 16.41% | 16.33% |
Revenue as Reported | 42.77 | 41.48 | 37.75 | 36.99 | 33.48 | 29.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.