Korbank S.A. (WSE:KOR)
11.80
+0.40 (3.51%)
At close: Jul 24, 2026
Korbank Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43.96 | 43.08 | - | - | 36.99 | 33.48 | |
Revenue Growth (YoY) | 4.92% | - | - | - | 10.47% | 15.09% |
Cost of Revenue | 36.6 | 36.36 | - | - | 31.53 | 27.81 |
Gross Profit | 7.36 | 6.72 | - | - | 5.46 | 5.67 |
Other Operating Expenses | -0.04 | -0.07 | - | - | -0.17 | -0.54 |
Total Operating Expenses | -0.04 | -0.07 | 0 | 0 | -0.17 | -0.54 |
Operating Income | 7.4 | 6.8 | 6.04 | 6.49 | 5.64 | 6.21 |
Interest Income | 0.44 | 0.36 | - | - | 0 | 0.03 |
Interest Expense | -1.08 | -1.16 | - | - | -0.08 | -0.05 |
Other Non-Operating Income (Expense) | -0.7 | -0.84 | 0 | 0 | -0.32 | -0.14 |
Total Non-Operating Income (Expense) | -1.34 | -1.63 | 0 | 0 | -0.4 | -0.16 |
Pretax Income | 6.7 | 5.96 | 4.6 | 5.42 | 5.31 | 6.06 |
Provision for Income Taxes | 0.87 | 0.89 | 0.73 | 0.83 | 0.95 | 0.99 |
Net Income | 5.84 | 5.06 | 3.87 | 4.59 | 4.36 | 5.07 |
Minority Interest in Earnings | - | 0 | 0 | 0 | 0 | 0 |
Net Income to Common | 5.84 | 5.06 | 3.88 | 4.59 | 4.36 | 5.07 |
Net Income Growth | 41.28% | 30.62% | -15.47% | 5.15% | -13.95% | -12.67% |
Shares Outstanding (Basic) | 5 | 5 | 0 | 0 | 5 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 0 | 0 | 5 | 0 |
Shares Change (YoY) | 23.52% | 1986.31% | - | -95.21% | 1986.31% | -77.26% |
EPS (Basic) | 1.18 | 1.03 | 16.39 | 19.38 | 0.88 | 21.42 |
EPS (Diluted) | 1.18 | 1.03 | 16.39 | 19.38 | 0.88 | 21.42 |
EPS Growth | 14.38% | -93.74% | -15.47% | 2093.77% | -95.88% | 284.03% |
Free Cash Flow | 2.11 | 0.72 | 4.7 | 0.97 | -9.03 | -6.16 |
Free Cash Flow Growth | -52.61% | -84.78% | 385.19% | - | - | - |
Free Cash Flow Per Share | 0.43 | 0.15 | 19.88 | 4.10 | -1.83 | -26.05 |
Gross Margin | 16.75% | 15.61% | - | - | 14.77% | 16.94% |
Operating Margin | 16.84% | 15.78% | - | - | 15.23% | 18.54% |
Profit Margin | 13.28% | 11.76% | - | - | 11.79% | 15.14% |
FCF Margin | 4.79% | 1.66% | - | - | -24.41% | -18.41% |
EBITDA | 10.2 | 7.33 | 8.39 | 8.89 | 7.29 | 7.86 |
EBITDA Margin | 23.21% | 17.01% | - | - | 19.71% | 23.48% |
EBIT | 7.4 | 6.8 | 6.04 | 6.49 | 5.64 | 6.21 |
EBIT Margin | 16.84% | 15.78% | - | - | 15.23% | 18.54% |
Effective Tax Rate | 12.91% | 15.01% | 15.83% | 15.32% | 17.88% | 16.41% |