Kancelaria Prawna-Inkaso WEC Spólka Akcyjna (WSE:KPI)
Poland · Delayed Price · Currency is PLN 1.980
-0.080 (-3.88%)
Last updated: Sep 9, 2026, 9:35 AM CET
WSE:KPI Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.04 | 16.35 | 14.2 | 13.43 | 12.86 | 6.46 | |
Revenue Growth | 38.78% | 15.16% | 5.74% | 4.43% | 99.13% | 15.80% |
Cost of Revenue | 5.76 | 4.98 | 5.39 | 5.32 | 3.83 | 2.86 |
Gross Profit | 14.28 | 11.37 | 8.81 | 8.1 | 9.02 | 3.6 |
Selling, General & Admin | 4.22 | 3.71 | 2.8 | 2.77 | 2.81 | 1.87 |
Other Operating Expenses | -0.24 | -0.45 | 0.89 | 1.05 | 2.73 | 0.35 |
Operating Expenses | 4.21 | 3.48 | 3.93 | 4.05 | 5.74 | 2.4 |
Operating Income | 10.07 | 7.88 | 4.88 | 4.06 | 3.29 | 1.2 |
Interest Expense | -4.59 | -4.13 | -2.37 | -1.69 | -1.15 | -0.53 |
Interest & Investment Income | 0.01 | 0.03 | 0.08 | 0.07 | 0.04 | 0.09 |
Other Non Operating Income (Expenses) | -1.69 | -1.55 | -1.15 | -0.99 | -0.56 | -0.46 |
EBT Excluding Unusual Items | 3.8 | 2.23 | 1.44 | 1.44 | 1.62 | 0.3 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | - | - | - | 0.01 |
Gain (Loss) on Sale of Assets | -0 | 0 | -0 | 0.02 | -0 | 0 |
Asset Writedown | -0.52 | -0.52 | -0.1 | -0.22 | -0.24 | -0 |
Pretax Income | 3.23 | 1.66 | 1.34 | 1.25 | 1.37 | 0.31 |
Income Tax Expense | -0.05 | -0.08 | 0.27 | -0.1 | -0.05 | -0.47 |
Earnings From Continuing Operations | 3.28 | 1.74 | 1.07 | 1.34 | 1.42 | 0.78 |
Minority Interest in Earnings | -0.09 | -0.07 | -0.08 | -0.07 | 0 | -0 |
Net Income | 3.19 | 1.67 | 0.99 | 1.27 | 1.42 | 0.78 |
Net Income to Common | 3.19 | 1.67 | 0.99 | 1.27 | 1.42 | 0.78 |
Net Income Growth | 502.62% | 68.06% | -21.98% | -10.57% | 82.76% | 44.10% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | -0.00% | - |
EPS (Basic) | 0.32 | 0.17 | 0.10 | 0.13 | 0.14 | 0.08 |
EPS (Diluted) | 0.32 | 0.17 | 0.10 | 0.13 | 0.14 | 0.08 |
EPS Growth | 502.63% | 68.06% | -21.98% | -10.57% | 82.76% | 44.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.16 | -8.7 | 1.11 | 1.25 | -3.39 | 1.36 |
Free Cash Flow Per Share | -0.62 | -0.88 | 0.11 | 0.13 | -0.34 | 0.14 |
Dividend Per Share | - | - | - | - | - | 0.040 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 71.28% | 69.54% | 62.05% | 60.34% | 70.19% | 55.74% |
Operating Margin | 50.25% | 48.22% | 34.37% | 30.21% | 25.57% | 18.60% |
Profit Margin | 15.93% | 10.19% | 6.98% | 9.46% | 11.05% | 12.04% |
Free Cash Flow Margin | -30.73% | -53.25% | 7.82% | 9.32% | -26.37% | 21.07% |
EBITDA | 10.31 | 8.13 | 5.12 | 4.28 | 3.49 | 1.38 |
EBITDA Margin | 51.48% | 49.71% | 36.07% | 31.90% | 27.16% | 21.38% |
D&A For EBITDA | 0.24 | 0.24 | 0.24 | 0.23 | 0.21 | 0.18 |
EBIT | 10.07 | 7.88 | 4.88 | 4.06 | 3.29 | 1.2 |
EBIT Margin | 50.25% | 48.22% | 34.37% | 30.21% | 25.57% | 18.60% |
Effective Tax Rate | - | - | 19.93% | - | - | - |
Revenue as Reported | 22.06 | 17.92 | 14.59 | 13.37 | 13 | 6.53 |