Krynica Vitamin Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	159	129	99	168	159	213
Market Cap Growth	32.10%	29.30%	-40.95%	5.77%	-25.29%	-9.84%
Enterprise Value	184	167	137	224	214	279
Last Close Price	13.00	10.50	7.91	13.39	12.46	16.67
PE Ratio	13.43	10.76	8.13	-	12.18	13.68
PS Ratio	0.44	0.36	0.26	0.47	0.42	0.54
PB Ratio	1.54	1.25	1.06	2.06	1.75	2.74
P/TBV Ratio	1.60	1.30	1.10	2.10	1.77	2.78
P/FCF Ratio	7.57	5.20	4.93	12.31	-	-
P/OCF Ratio	4.98	4.21	3.21	6.97	11.07	15.65
EV/Sales Ratio	0.51	0.47	0.35	0.63	0.57	0.71
EV/EBITDA Ratio	4.77	4.61	4.19	9.82	6.39	7.75
EV/EBIT Ratio	7.59	7.71	7.16	25.98	10.27	11.92
EV/FCF Ratio	8.74	6.73	6.81	16.35	-	-
Debt / Equity Ratio	0.30	0.29	0.52	0.80	0.78	0.79
Debt / EBITDA Ratio	0.81	0.82	1.50	2.88	2.11	1.72
Debt / FCF Ratio	1.49	1.20	2.44	4.79	-	-
Net Debt / Equity Ratio	0.24	0.29	0.52	0.77	0.77	0.77
Net Debt / EBITDA Ratio	0.64	0.82	1.49	2.76	2.09	1.66
Net Debt / FCF Ratio	1.17	1.19	2.43	4.60	-39.87	-8.04
Asset Turnover	1.62	1.73	1.72	1.55	1.64	1.81
Inventory Turnover	6.80	8.59	7.99	7.31	8.29	11.59
Quick Ratio	0.53	0.53	0.48	0.42	0.47	0.51
Current Ratio	0.96	0.99	0.86	0.79	0.88	0.83
Return on Equity (ROE)	11.95%	12.15%	13.91%	-7.74%	15.50%	19.19%
Return on Assets (ROA)	6.76%	6.55%	5.31%	2.34%	5.67%	6.68%
Return on Invested Capital (ROIC)	15.49%	12.66%	11.81%	5.63%	12.94%	13.66%
Return on Capital Employed (ROCE)	20.30%	17.90%	16.60%	7.80%	16.50%	19.80%
Earnings Yield	7.45%	9.29%	12.29%	-3.97%	8.21%	7.31%
FCF Yield	13.22%	19.24%	20.30%	8.12%	-1.10%	-3.48%
Dividend Yield	2.08%	-	3.41%	-	1.61%	-
Payout Ratio	27.90%	27.68%	-	-	-	115.60%
Buyback Yield / Dilution	0.01%	0.02%	-	-	-	-
Total Shareholder Return	2.08%	0.02%	3.41%	-	1.61%	-