Legimi S.A. (WSE: LEG)
Poland
· Delayed Price · Currency is PLN 31.40
+0.80 (2.61%)
At close: Jan 20, 2025
Legimi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 113.91 | 86.68 | 62.65 | 48.57 | 32.55 | 17.43 | Upgrade
|
| Revenue Growth (YoY) | 43.94% | 38.36% | 28.99% | 49.22% | 86.80% | 310.93% | Upgrade
|
| Cost of Revenue | 8.46 | 6.64 | 4.53 | 3.54 | 3.23 | 2.22 | Upgrade
|
| Gross Profit | 105.45 | 80.05 | 58.12 | 45.03 | 29.32 | 15.21 | Upgrade
|
| Selling, General & Admin | 89.67 | 76.55 | 53.43 | 39.65 | 25.8 | 12.67 | Upgrade
|
| Other Operating Expenses | 0.28 | 0.18 | 0.5 | 0.48 | 0.25 | 0.45 | Upgrade
|
| Operating Expenses | 93.18 | 79.68 | 56.3 | 42.63 | 27.93 | 13.75 | Upgrade
|
| Operating Income | 12.27 | 0.37 | 1.82 | 2.4 | 1.39 | 1.45 | Upgrade
|
| Interest Expense | -0.15 | -0.28 | -0.51 | -0.55 | -0.67 | -0.77 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.02 | - | 0.02 | - | 0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.33 | -0.06 | 0.04 | -0.1 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 11.89 | -0.23 | 1.25 | 1.91 | 0.61 | 0.92 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 11.89 | -0.23 | 1.25 | 1.91 | 0.61 | 0.92 | Upgrade
|
| Income Tax Expense | 2.08 | 0.14 | 0.97 | 0.96 | 0.52 | 0.3 | Upgrade
|
| Earnings From Continuing Operations | 9.82 | -0.36 | 0.29 | 0.95 | 0.1 | 0.61 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | 0 | 0.05 | -0.04 | - | Upgrade
|
| Net Income | 9.81 | -0.37 | 0.29 | 1 | 0.05 | 0.61 | Upgrade
|
| Net Income to Common | 9.81 | -0.37 | 0.29 | 1 | 0.05 | 0.61 | Upgrade
|
| Net Income Growth | - | - | -71.32% | 1724.73% | -91.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 4.35% | 4.55% | 4.77% | - | - | - | Upgrade
|
| EPS (Basic) | 6.06 | -0.24 | 0.19 | 0.71 | 0.04 | - | Upgrade
|
| EPS (Diluted) | 6.06 | -0.24 | 0.19 | 0.71 | 0.04 | - | Upgrade
|
| EPS Growth | - | - | -72.62% | 1724.77% | - | - | Upgrade
|
| Free Cash Flow | 17.87 | 3.06 | 2.84 | 5.81 | 6.98 | 1.28 | Upgrade
|
| Free Cash Flow Per Share | 11.04 | 1.98 | 1.91 | 4.10 | 4.93 | - | Upgrade
|
| Gross Margin | 92.57% | 92.34% | 92.76% | 92.72% | 90.08% | 87.26% | Upgrade
|
| Operating Margin | 10.77% | 0.42% | 2.91% | 4.94% | 4.28% | 8.35% | Upgrade
|
| Profit Margin | 8.61% | -0.43% | 0.46% | 2.06% | 0.17% | 3.52% | Upgrade
|
| Free Cash Flow Margin | 15.69% | 3.53% | 4.53% | 11.96% | 21.45% | 7.37% | Upgrade
|
| EBITDA | 12.7 | 0.51 | 4.19 | 4.9 | 3.28 | 2.08 | Upgrade
|
| EBITDA Margin | 11.15% | 0.59% | 6.69% | 10.09% | 10.08% | 11.94% | Upgrade
|
| D&A For EBITDA | 0.43 | 0.14 | 2.37 | 2.5 | 1.89 | 0.63 | Upgrade
|
| EBIT | 12.27 | 0.37 | 1.82 | 2.4 | 1.39 | 1.45 | Upgrade
|
| EBIT Margin | 10.77% | 0.42% | 2.91% | 4.94% | 4.28% | 8.35% | Upgrade
|
| Effective Tax Rate | 17.45% | - | 77.19% | 50.26% | 84.51% | 33.19% | Upgrade
|
| Revenue as Reported | 113.91 | 86.68 | 62.65 | 48.57 | 32.55 | 17.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.