Logintrade Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.74	10.55	9.81	9.11	8.25	7.84
Revenue Growth (YoY)	8.78%	7.58%	7.64%	10.49%	5.25%	23.33%
Cost of Revenue	3.42	3.41	3.07	2.82	2.99	4.3
Gross Profit	7.32	7.14	6.73	6.29	5.25	3.54
Selling, General & Admin	4.95	5.18	4.8	3.92	3.46	2.57
Other Operating Expenses	0.18	0.15	0.13	0.16	-0.05	0.11
Operating Expenses	5.5	5.69	5.48	4.58	3.95	3.18
Operating Income	1.82	1.45	1.26	1.7	1.31	0.36
Interest Expense	-0.19	-0.2	-0.08	-0.14	-0.17	-0.11
Interest & Investment Income	0.23	0.21	0.19	0.12	0.03	0
Other Non Operating Income (Expenses)	0.04	0.04	-0.01	-0	-0	-0
EBT Excluding Unusual Items	1.89	1.51	1.35	1.68	1.17	0.25
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.01
Gain (Loss) on Sale of Assets	0.04	0.09	0.09	0.07	-	0.1
Pretax Income	1.93	1.59	1.45	1.74	1.17	0.33
Income Tax Expense	0.39	0.31	0.23	0.33	0.27	0.07
Earnings From Continuing Operations	1.54	1.28	1.22	1.41	0.89	0.26
Minority Interest in Earnings	-0.19	-0.25	-0.24	-0.23	-	-
Net Income	1.35	1.03	0.99	1.18	0.89	0.26
Net Income to Common	1.35	1.03	0.99	1.18	0.89	0.26
Net Income Growth	61.41%	4.22%	-16.77%	32.79%	241.83%	-16.74%
Shares Outstanding (Basic)	-	-	5	5	5	5
Shares Outstanding (Diluted)	-	-	5	5	5	5
EPS (Basic)	-	-	0.20	0.24	0.18	0.05
EPS (Diluted)	-	-	0.20	0.24	0.18	0.05
EPS Growth	-	-	-16.77%	32.79%	241.83%	-16.74%
Free Cash Flow	0.59	0.78	1.3	1.39	0.67	1.03
Free Cash Flow Per Share	-	-	0.26	0.28	0.14	0.20
Gross Margin	68.14%	67.69%	68.66%	69.01%	63.72%	45.18%
Operating Margin	16.91%	13.76%	12.82%	18.70%	15.86%	4.63%
Profit Margin	12.56%	9.74%	10.06%	13.00%	10.82%	3.33%
Free Cash Flow Margin	5.50%	7.41%	13.27%	15.30%	8.17%	13.13%
EBITDA	2.19	1.81	1.8	2.2	1.83	0.87
EBITDA Margin	20.35%	17.18%	18.39%	24.20%	22.19%	11.06%
D&A For EBITDA	0.37	0.36	0.55	0.5	0.52	0.5
EBIT	1.82	1.45	1.26	1.7	1.31	0.36
EBIT Margin	16.91%	13.76%	12.82%	18.70%	15.86%	4.63%
Effective Tax Rate	19.97%	19.53%	15.60%	18.97%	23.43%	21.22%
Revenue as Reported	10.74	10.61	9.83	9.11	8.27	7.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.