Lokum Deweloper Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	412	356	457	279	378	239
Market Cap Growth	4.09%	-22.05%	63.87%	-26.19%	57.89%	-5.00%
Enterprise Value	587	325	575	520	580	402
Last Close Price	22.90	19.34	22.51	12.66	15.26	9.48
PE Ratio	15.66	10.44	3.31	4.87	6.80	13.86
Forward PE	16.99	7.44	7.44	7.44	7.44	6.01
PS Ratio	5.42	1.88	1.01	0.76	1.22	1.25
PB Ratio	0.75	0.67	0.84	0.65	0.93	0.67
P/TBV Ratio	0.75	0.67	0.85	0.65	0.93	0.67
P/FCF Ratio	-	-	1.32	2.04	-	-
P/OCF Ratio	-	-	1.31	2.02	-	-
EV/Sales Ratio	7.72	1.72	1.27	1.42	1.87	2.11
EV/EBITDA Ratio	14.69	7.32	3.82	5.05	6.53	11.97
EV/EBIT Ratio	15.34	7.53	3.85	5.12	6.64	12.46
EV/FCF Ratio	-5.86	-	1.66	3.80	-	-
Debt / Equity Ratio	0.36	0.14	0.22	0.60	0.73	0.80
Debt / EBITDA Ratio	4.96	1.67	0.79	2.52	3.32	8.37
Debt / FCF Ratio	-	-	0.34	1.90	-	-
Net Debt / Equity Ratio	0.32	-0.01	-0.21	0.45	0.66	0.56
Net Debt / EBITDA Ratio	4.42	-0.12	-0.77	1.89	3.01	5.98
Net Debt / FCF Ratio	-1.74	0.10	-0.34	1.42	-7.94	-1.80
Asset Turnover	0.10	0.25	0.55	0.45	0.39	0.27
Inventory Turnover	0.08	0.23	0.50	0.36	0.33	0.27
Quick Ratio	0.44	1.29	2.14	0.50	0.94	0.63
Current Ratio	10.43	9.48	5.73	4.96	6.16	3.60
Return on Equity (ROE)	4.87%	6.67%	29.29%	14.57%	15.79%	5.64%
Return on Assets (ROA)	3.11%	3.50%	11.34%	7.70%	6.88%	2.82%
Return on Invested Capital (ROIC)	4.11%	7.15%	23.45%	12.39%	11.64%	5.18%
Return on Capital Employed (ROCE)	5.00%	6.80%	21.20%	15.70%	12.20%	5.90%
Earnings Yield	6.39%	9.57%	30.19%	20.53%	14.71%	7.22%
FCF Yield	-24.30%	-15.93%	75.91%	49.09%	-8.91%	-46.49%
Dividend Yield	2.10%	2.59%	10.66%	13.35%	10.81%	5.27%
Payout Ratio	20.84%	126.59%	22.04%	51.85%	25.53%	23.56%
Total Shareholder Return	2.10%	2.59%	10.66%	13.35%	10.81%	5.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.