Lentex S.A. (WSE:LTX)
 7.38
 -0.10 (-1.34%)
  Oct 31, 2025, 5:58 PM CET
Lentex Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 13.17 | 17.83 | 22.62 | 35.26 | 34.4 | 39.44 | Upgrade   | 
Depreciation & Amortization     | 14.02 | 14.11 | 14.97 | 17.51 | 17.57 | 17.19 | Upgrade   | 
Other Amortization     | - | - | 0.02 | 0.09 | 0.08 | 0.03 | Upgrade   | 
Loss (Gain) From Sale of Assets     | -2.68 | -2.41 | -0.51 | -28.07 | -0.45 | -1.44 | Upgrade   | 
Other Operating Activities     | 8.62 | 6.86 | -0.61 | 2.91 | 8.38 | 1.82 | Upgrade   | 
Change in Accounts Receivable     | -5.44 | -1.67 | 17.82 | -16.88 | -12.49 | -3.18 | Upgrade   | 
Change in Inventory     | -4.03 | -6.08 | 8 | -26.59 | -16.56 | 0.84 | Upgrade   | 
Change in Other Net Operating Assets     | 1.9 | 3.21 | -10.03 | 16.62 | 5.54 | 2.25 | Upgrade   | 
Operating Cash Flow     | 25.55 | 31.86 | 52.29 | 0.85 | 36.46 | 56.94 | Upgrade   | 
Operating Cash Flow Growth     | -46.26% | -39.07% | 6022.48% | -97.66% | -35.97% | -7.49% | Upgrade   | 
Capital Expenditures     | -20.21 | -13.76 | -8.68 | -17.66 | -24.11 | -35.66 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0.14 | 0.48 | 0.85 | 2.4 | 1.74 | 0.28 | Upgrade   | 
Investment in Securities     | 5.37 | -6.8 | -0.76 | 95.5 | 25.74 | -2.95 | Upgrade   | 
Other Investing Activities     | 0.37 | 0.29 | 0.43 | 0.16 | -0.23 | 0.71 | Upgrade   | 
Investing Cash Flow     | -14.34 | -19.78 | -8.15 | 80.41 | 3.14 | -37.62 | Upgrade   | 
Short-Term Debt Issued     | - | - | - | 6 | - | - | Upgrade   | 
Long-Term Debt Issued     | - | - | - | - | 43.02 | 1.05 | Upgrade   | 
Total Debt Issued     | - | - | - | 6 | 43.02 | 1.05 | Upgrade   | 
Short-Term Debt Repaid     | - | -0.01 | -0 | -52.46 | - | - | Upgrade   | 
Long-Term Debt Repaid     | - | -0.96 | -2.45 | -1.92 | -32.13 | -13.29 | Upgrade   | 
Total Debt Repaid     | -1.2 | -0.96 | -2.45 | -54.38 | -32.13 | -13.29 | Upgrade   | 
Net Debt Issued (Repaid)     | -1.2 | -0.96 | -2.45 | -48.38 | 10.89 | -12.24 | Upgrade   | 
Repurchase of Common Stock     | -15.02 | -17.52 | -32.53 | -60 | -0.01 | - | Upgrade   | 
Common Dividends Paid     | - | - | - | - | -13.19 | -43.97 | Upgrade   | 
Other Financing Activities     | -1.39 | 1.62 | 7 | -9.06 | -0.9 | -5.37 | Upgrade   | 
Financing Cash Flow     | -17.62 | -16.87 | -27.98 | -117.44 | -3.22 | -61.58 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 0.05 | 0.27 | -0.52 | 0 | 0.04 | 0.6 | Upgrade   | 
Net Cash Flow     | -6.35 | -4.52 | 15.63 | -36.17 | 36.43 | -41.66 | Upgrade   | 
Free Cash Flow     | 5.35 | 18.1 | 43.61 | -16.81 | 12.35 | 21.28 | Upgrade   | 
Free Cash Flow Growth     | -85.53% | -58.49% | - | - | -41.98% | -55.17% | Upgrade   | 
Free Cash Flow Margin     | 1.68% | 5.78% | 12.84% | -4.14% | 3.70% | 5.72% | Upgrade   | 
Free Cash Flow Per Share     | 0.15 | 0.51 | 1.18 | -0.41 | 0.28 | 0.48 | Upgrade   | 
Cash Interest Paid     | 0.68 | 0.68 | 2.01 | 2.78 | 0.91 | 1.02 | Upgrade   | 
Cash Income Tax Paid     | 2.87 | 3.65 | 0.8 | 15.72 | 10.3 | 12.56 | Upgrade   | 
Levered Free Cash Flow     | -5.75 | 16.08 | 48.12 | 12.58 | 14.84 | 12.1 | Upgrade   | 
Unlevered Free Cash Flow     | -5.32 | 16.51 | 49.05 | 14.45 | 15.53 | 12.91 | Upgrade   | 
Change in Working Capital     | -7.57 | -4.53 | 15.79 | -26.85 | -23.51 | -0.09 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.