Lukardi S.A. (WSE: LUK)
Poland
· Delayed Price · Currency is PLN 0.440
0.00 (0.00%)
At close: Jan 15, 2025
Lukardi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 40.27 | 43.07 | 41.27 | 20.06 | 4.96 | 2.66 | Upgrade
|
| Revenue Growth (YoY) | -7.54% | 4.35% | 105.70% | 304.68% | 86.18% | -33.72% | Upgrade
|
| Cost of Revenue | 14.32 | 13.16 | 12.05 | 3.89 | 1.6 | 0.47 | Upgrade
|
| Gross Profit | 25.95 | 29.9 | 29.22 | 16.18 | 3.35 | 2.19 | Upgrade
|
| Selling, General & Admin | 24.79 | 28.26 | 27.18 | 14.97 | 2.89 | 2.2 | Upgrade
|
| Other Operating Expenses | -0.34 | 0.17 | 0.27 | 0.07 | 0.07 | 0.04 | Upgrade
|
| Operating Expenses | 24.69 | 28.61 | 27.52 | 15.12 | 2.99 | 2.25 | Upgrade
|
| Operating Income | 1.26 | 1.3 | 1.7 | 1.06 | 0.36 | -0.06 | Upgrade
|
| Interest Expense | -0.19 | -0.2 | -0.13 | -0.05 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.03 | 0.01 | 0.21 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.15 | 0.05 | -0.02 | -0.04 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.1 | - | 0.03 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.15 | -0.03 | 0 | -0.08 | - | Upgrade
|
| EBT Excluding Unusual Items | 1.43 | 1.02 | 1.44 | 1.17 | 0.31 | -0.07 | Upgrade
|
| Impairment of Goodwill | -2.02 | -1.74 | -1.15 | -0.8 | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.03 | - | -0.07 | 0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.05 | - | -0 | -0 | - | Upgrade
|
| Asset Writedown | - | - | - | 0.02 | - | - | Upgrade
|
| Pretax Income | -0.56 | -0.63 | 0.3 | 0.32 | 0.02 | -0.07 | Upgrade
|
| Income Tax Expense | 0.3 | -0.22 | 0.45 | 0.14 | -0.02 | -0 | Upgrade
|
| Earnings From Continuing Operations | -0.86 | -0.41 | -0.15 | 0.17 | 0.05 | -0.07 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -0.05 | -0 | -0.11 | -0 | - | Upgrade
|
| Net Income | -0.92 | -0.46 | -0.16 | 0.06 | 0.04 | -0.07 | Upgrade
|
| Net Income to Common | -0.92 | -0.46 | -0.16 | 0.06 | 0.04 | -0.07 | Upgrade
|
| Net Income Growth | - | - | - | 37.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 44 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 44 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 33.33% | 558.82% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS Growth | - | - | - | 3.35% | - | - | Upgrade
|
| Free Cash Flow | 1.04 | -0.12 | -2.88 | 0.74 | -0.37 | -0.05 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.00 | -0.05 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 64.43% | 69.44% | 70.81% | 80.63% | 67.67% | 82.17% | Upgrade
|
| Operating Margin | 3.13% | 3.01% | 4.13% | 5.28% | 7.34% | -2.37% | Upgrade
|
| Profit Margin | -2.29% | -1.08% | -0.38% | 0.31% | 0.90% | -2.48% | Upgrade
|
| Free Cash Flow Margin | 2.58% | -0.27% | -6.98% | 3.69% | -7.56% | -1.81% | Upgrade
|
| EBITDA | 1.82 | 2.06 | 2.16 | 1.23 | 0.62 | -0.05 | Upgrade
|
| EBITDA Margin | 4.51% | 4.77% | 5.23% | 6.15% | 12.54% | -1.90% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.76 | 0.46 | 0.18 | 0.26 | 0.01 | Upgrade
|
| EBIT | 1.26 | 1.3 | 1.7 | 1.06 | 0.36 | -0.06 | Upgrade
|
| EBIT Margin | 3.13% | 3.01% | 4.13% | 5.28% | 7.34% | -2.37% | Upgrade
|
| Effective Tax Rate | - | - | 151.81% | 45.17% | - | - | Upgrade
|
| Revenue as Reported | 40.27 | 43.07 | 41.27 | 20.06 | 4.96 | 2.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.