Lukardi S.A. (WSE:LUK)
0.4260
+0.0700 (19.66%)
At close: Apr 30, 2026
Lukardi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27.57 | 35.97 | 43.07 | 41.27 | 20.06 | |
Revenue Growth (YoY) | -23.33% | -16.49% | 4.35% | 105.70% | 304.68% |
Cost of Revenue | 6.29 | 12.86 | 13.16 | 12.05 | 3.89 |
Gross Profit | 21.28 | 23.1 | 29.9 | 29.22 | 16.18 |
Selling, General & Admin | 18.8 | 21.49 | 28.26 | 27.18 | 14.97 |
Other Operating Expenses | 1.43 | 0.35 | 0.17 | 0.27 | 0.07 |
Operating Expenses | 21.02 | 22.03 | 28.61 | 27.52 | 15.12 |
Operating Income | 0.27 | 1.07 | 1.3 | 1.7 | 1.06 |
Interest Expense | -0.04 | -0.22 | -0.2 | -0.13 | -0.05 |
Interest & Investment Income | 0.02 | 0.07 | 0.03 | 0.01 | 0.21 |
Earnings From Equity Investments | 0.24 | 0.01 | 0.05 | -0.02 | -0.04 |
Currency Exchange Gain (Loss) | - | - | - | -0.1 | - |
Other Non Operating Income (Expenses) | -0.01 | -0.1 | -0.15 | -0.03 | 0 |
EBT Excluding Unusual Items | 0.48 | 0.82 | 1.02 | 1.44 | 1.17 |
Impairment of Goodwill | -0.41 | -1.19 | -1.74 | -1.15 | -0.8 |
Gain (Loss) on Sale of Investments | - | - | 0.03 | - | -0.07 |
Gain (Loss) on Sale of Assets | - | - | 0.05 | - | -0 |
Asset Writedown | - | - | - | - | 0.02 |
Pretax Income | 0.07 | -0.37 | -0.63 | 0.3 | 0.32 |
Income Tax Expense | 0.32 | 0.49 | -0.22 | 0.45 | 0.14 |
Earnings From Continuing Operations | -0.25 | -0.86 | -0.41 | -0.15 | 0.17 |
Minority Interest in Earnings | 0.13 | -0.05 | -0.05 | -0 | -0.11 |
Net Income | -0.12 | -0.91 | -0.46 | -0.16 | 0.06 |
Net Income to Common | -0.12 | -0.91 | -0.46 | -0.16 | 0.06 |
Net Income Growth | - | - | - | - | 37.87% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 |
Shares Change (YoY) | - | - | - | - | 33.33% |
EPS (Basic) | -0.00 | -0.02 | -0.01 | -0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.02 | -0.01 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | 3.35% |
Free Cash Flow | 0.61 | -1.25 | -0.12 | -2.88 | 0.74 |
Free Cash Flow Per Share | 0.01 | -0.02 | -0.00 | -0.05 | 0.01 |
Gross Margin | 77.19% | 64.23% | 69.44% | 70.81% | 80.63% |
Operating Margin | 0.97% | 2.98% | 3.02% | 4.13% | 5.28% |
Profit Margin | -0.43% | -2.54% | -1.08% | -0.38% | 0.31% |
Free Cash Flow Margin | 2.20% | -3.48% | -0.27% | -6.98% | 3.69% |
EBITDA | 1.05 | 2.04 | 1.69 | 2.16 | 1.23 |
EBITDA Margin | 3.82% | 5.68% | 3.93% | 5.23% | 6.15% |
D&A For EBITDA | 0.79 | 0.97 | 0.39 | 0.46 | 0.18 |
EBIT | 0.27 | 1.07 | 1.3 | 1.7 | 1.06 |
EBIT Margin | 0.97% | 2.98% | 3.02% | 4.13% | 5.28% |
Effective Tax Rate | 453.19% | - | - | 151.81% | 45.16% |
Revenue as Reported | 27.57 | 35.97 | 43.07 | 41.27 | 20.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.