Lukardi S.A. (WSE:LUK)
0.496
0.00 (0.00%)
At close: Feb 18, 2025
Lukardi Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | -0.14 | -0.46 | -0.16 | 0.06 | 0.04 | Upgrade
|
Depreciation & Amortization | 0.61 | 0.76 | 0.46 | 0.18 | -0.02 | Upgrade
|
Other Amortization | - | - | - | - | 0.02 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | 0.08 | - | Upgrade
|
Loss (Gain) on Equity Investments | -0.01 | 0.05 | 0 | 0.04 | -0 | Upgrade
|
Other Operating Activities | 1.06 | 0.44 | -3.59 | 1.02 | -0.02 | Upgrade
|
Change in Accounts Receivable | 1.91 | -0.73 | -1.47 | -5.08 | -2.42 | Upgrade
|
Change in Inventory | -0.72 | -1.49 | 0.79 | -0.49 | -0.3 | Upgrade
|
Change in Other Net Operating Assets | -2.18 | 1.54 | 1.37 | 4.82 | 2.25 | Upgrade
|
Operating Cash Flow | 0.63 | 0.29 | -2.54 | 0.74 | -0.14 | Upgrade
|
Operating Cash Flow Growth | 118.78% | - | - | - | - | Upgrade
|
Capital Expenditures | - | -0.4 | -0.33 | - | -0.24 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.05 | - | - | - | Upgrade
|
Investment in Securities | - | -0 | - | 0.15 | -0.2 | Upgrade
|
Other Investing Activities | - | - | - | - | -3.53 | Upgrade
|
Investing Cash Flow | - | -0.35 | -0.33 | 0.15 | -3.96 | Upgrade
|
Long-Term Debt Issued | 0.01 | 1.44 | 0.18 | 0.22 | 0.9 | Upgrade
|
Total Debt Issued | 0.01 | 1.44 | 0.18 | 0.22 | 0.9 | Upgrade
|
Long-Term Debt Repaid | -0.81 | -0.95 | -0.61 | -1.04 | - | Upgrade
|
Total Debt Repaid | -0.81 | -0.95 | -0.61 | -1.04 | - | Upgrade
|
Net Debt Issued (Repaid) | -0.8 | 0.49 | -0.44 | -0.82 | 0.9 | Upgrade
|
Issuance of Common Stock | - | - | 3.19 | - | 3.82 | Upgrade
|
Other Financing Activities | -0.06 | -0.2 | - | -0.05 | -0.1 | Upgrade
|
Financing Cash Flow | -0.86 | 0.29 | 2.75 | -0.88 | 4.62 | Upgrade
|
Net Cash Flow | -0.23 | 0.22 | -0.13 | 0.01 | 0.52 | Upgrade
|
Free Cash Flow | 0.63 | -0.12 | -2.88 | 0.74 | -0.37 | Upgrade
|
Free Cash Flow Margin | 1.78% | -0.27% | -6.98% | 3.69% | -7.56% | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.00 | -0.05 | 0.01 | -0.01 | Upgrade
|
Cash Interest Paid | - | 0.2 | - | 0.05 | 0 | Upgrade
|
Levered Free Cash Flow | -1.25 | 1.33 | 0.5 | -2 | -0.49 | Upgrade
|
Unlevered Free Cash Flow | -1.16 | 1.46 | 0.58 | -1.96 | -0.49 | Upgrade
|
Change in Net Working Capital | 1.7 | -0.29 | 0.61 | 2.8 | 0.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.