Lubelski Wegiel Bogdanka S.A. (WSE:LWB)
21.75
-0.25 (-1.14%)
May 27, 2026, 12:50 PM CET
Lubelski Wegiel Bogdanka Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,688 | 2,854 | 3,665 | 3,939 | 2,452 | 2,449 |
| 2,688 | 2,854 | 3,665 | 3,939 | 2,452 | 2,449 | |
Revenue Growth (YoY) | -27.70% | -22.12% | -6.96% | 60.68% | 0.10% | 34.41% |
Cost of Revenue | 3,128 | 3,072 | 2,829 | 2,788 | 2,043 | 1,883 |
Gross Profit | -440.38 | -218.11 | 836.04 | 1,151 | 408.41 | 566.2 |
Selling, General & Admin | -2.55 | - | 264.46 | 266.46 | 205.41 | 177.34 |
Other Operating Expenses | 148.8 | - | 8.52 | 16.49 | 1.95 | 4.88 |
Operating Expenses | 146.25 | - | 272.97 | 282.95 | 207.36 | 182.22 |
Operating Income | -586.64 | -218.11 | 563.07 | 868.31 | 201.05 | 383.98 |
Interest Expense | - | - | -1.7 | -1.26 | -0.88 | -1.12 |
Interest & Investment Income | 0.95 | - | 45.75 | 35.34 | 32.6 | 0.48 |
Currency Exchange Gain (Loss) | - | - | -0.09 | -0.2 | 0.03 | 1.04 |
Other Non Operating Income (Expenses) | 438.56 | 444.28 | -2.32 | -1.5 | -1.28 | -1.16 |
EBT Excluding Unusual Items | -147.13 | 226.17 | 604.7 | 900.7 | 231.51 | 383.21 |
Gain (Loss) on Sale of Assets | - | - | -0.73 | -2.3 | -0.65 | -0.35 |
Asset Writedown | - | - | -2,437 | -47.77 | -11.18 | -0.65 |
Pretax Income | -147.13 | 226.17 | -1,833 | 850.62 | 219.68 | 382.21 |
Income Tax Expense | -104.92 | -37.61 | -341.98 | 163.48 | 44.05 | 75.25 |
Earnings From Continuing Operations | -42.21 | 263.78 | -1,491 | 687.14 | 175.64 | 306.96 |
Minority Interest in Earnings | -0.4 | -0.59 | -0.9 | -0.17 | -0.29 | 0.09 |
Net Income | -42.61 | 263.19 | -1,492 | 686.97 | 175.34 | 307.05 |
Net Income to Common | -42.61 | 263.19 | -1,492 | 686.97 | 175.34 | 307.05 |
Net Income Growth | - | - | - | 291.79% | -42.90% | 321.33% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 0.14% | -0.00% | - | - | - | - |
EPS (Basic) | -1.25 | 7.74 | -43.87 | 20.20 | 5.15 | 9.03 |
EPS (Diluted) | -1.25 | 7.74 | -43.87 | 20.20 | 5.15 | 9.03 |
EPS Growth | - | - | - | 292.17% | -42.95% | 321.83% |
Free Cash Flow | 301.86 | 587.17 | 190.61 | 356.35 | -40.29 | 383.86 |
Free Cash Flow Per Share | 8.86 | 17.26 | 5.60 | 10.48 | -1.19 | 11.29 |
Dividend Per Share | - | - | - | 2.500 | 2.580 | 2.500 |
Dividend Growth | - | - | - | -3.10% | 3.20% | - |
Gross Margin | -16.38% | -7.64% | 22.81% | 29.23% | 16.66% | 23.12% |
Operating Margin | -21.82% | -7.64% | 15.36% | 22.04% | 8.20% | 15.68% |
Profit Margin | -1.58% | 9.22% | -40.72% | 17.44% | 7.15% | 12.54% |
Free Cash Flow Margin | 11.23% | 20.57% | 5.20% | 9.05% | -1.64% | 15.67% |
EBITDA | -373.42 | -3.64 | 953.28 | 1,316 | 588.6 | 807.35 |
EBITDA Margin | -13.89% | -0.13% | 26.01% | 33.40% | 24.01% | 32.96% |
D&A For EBITDA | 213.22 | 214.47 | 390.22 | 447.21 | 387.55 | 423.37 |
EBIT | -586.64 | -218.11 | 563.07 | 868.31 | 201.05 | 383.98 |
EBIT Margin | -21.82% | -7.64% | 15.36% | 22.04% | 8.20% | 15.68% |
Effective Tax Rate | - | - | - | 19.22% | 20.05% | 19.69% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.