Lubelski Wegiel Bogdanka S.A. (WSE:LWB)
Poland flag Poland · Delayed Price · Currency is PLN
21.55
-0.15 (-0.69%)
Apr 28, 2025, 10:43 AM CET

Lubelski Wegiel Bogdanka Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-1,492686.97175.34307.0572.88
Upgrade
Depreciation & Amortization
398.3456.88397.86429.56364.06
Upgrade
Other Amortization
0.550.690.620.590.63
Upgrade
Loss (Gain) From Sale of Assets
60.3367.8949.1636.3430.81
Upgrade
Asset Writedown & Restructuring Costs
2,43747.7711.180.656.24
Upgrade
Other Operating Activities
-490.0338.42-58.9-2.659.88
Upgrade
Change in Accounts Receivable
8.83-379.6114.42-57.34-23.97
Upgrade
Change in Inventory
99.49-138.62-96.12-8.6213.12
Upgrade
Change in Accounts Payable
-41.44284.0519.5657.4-10.34
Upgrade
Change in Other Net Operating Assets
62.2360.1411.2622.9213.66
Upgrade
Operating Cash Flow
1,0431,125624.38785.9476.96
Upgrade
Operating Cash Flow Growth
-7.23%80.11%-20.55%64.77%-33.84%
Upgrade
Capital Expenditures
-852.69-768.23-664.67-402.04-603.48
Upgrade
Sale of Property, Plant & Equipment
0.040.620.410.10.14
Upgrade
Sale (Purchase) of Intangibles
-7-12.27-18.53-9.6-2.65
Upgrade
Investment in Securities
--2.27--
Upgrade
Other Investing Activities
31.8715.0429.14-5.9-5.04
Upgrade
Investing Cash Flow
-827.78-764.84-651.38-417.44-611.03
Upgrade
Long-Term Debt Repaid
-11.35-11.84-12.78-9.4-6.53
Upgrade
Net Debt Issued (Repaid)
-11.35-11.84-12.78-9.4-6.53
Upgrade
Common Dividends Paid
-85.03-87.76-85.03--
Upgrade
Other Financing Activities
-0.18-0.49-0.3-0.5-0.53
Upgrade
Financing Cash Flow
-96.56-100.08-98.11-9.89-7.06
Upgrade
Net Cash Flow
118.97259.65-125.12358.57-141.13
Upgrade
Free Cash Flow
190.61356.35-40.29383.86-126.52
Upgrade
Free Cash Flow Growth
-46.51%----
Upgrade
Free Cash Flow Margin
5.20%9.05%-1.64%15.67%-6.94%
Upgrade
Free Cash Flow Per Share
5.6010.48-1.1911.29-3.72
Upgrade
Cash Interest Paid
0.050.20.30.410.53
Upgrade
Cash Income Tax Paid
113.73104.4673.5292.4812.98
Upgrade
Levered Free Cash Flow
-24.7736.16-257.8349.22-211.03
Upgrade
Unlevered Free Cash Flow
-23.7136.95-257.26349.92-210.37
Upgrade
Change in Net Working Capital
-85.22182.8198.18-91.4225.43
Upgrade
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.