M4B S.A. (WSE:M4B)
Poland · Delayed Price · Currency is PLN 12.70
+0.20 (1.60%)
At close: Jan 2, 2026
M4B S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 58.28 | 51.02 | 49.02 | 42.46 | 32.24 | 20.82 | |
Revenue Growth (YoY) | 13.46% | 4.09% | 15.45% | 31.69% | 54.88% | -53.04% |
Cost of Revenue | 42.64 | 37.32 | 38.24 | 32.15 | 25.4 | 15 |
Gross Profit | 15.64 | 13.71 | 10.78 | 10.3 | 6.84 | 5.82 |
Selling, General & Admin | 7.53 | 7.2 | 6.38 | 5.15 | 4.51 | 5.44 |
Other Operating Expenses | 1.66 | 1.22 | 0.66 | 1.78 | -1.9 | 1.92 |
Operating Expenses | 12.87 | 11.57 | 8.78 | 8.03 | 3.58 | 7.78 |
Operating Income | 2.77 | 2.13 | 2 | 2.28 | 3.27 | -1.96 |
Interest Expense | -1.04 | -1.11 | -1.19 | -0.78 | -0.14 | -0.17 |
Interest & Investment Income | 0.01 | 0.01 | 0.07 | 0.03 | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | -0.39 | -0.2 | -0.39 | -0.3 | 0.03 | -0.14 |
EBT Excluding Unusual Items | 1.34 | 0.84 | 0.48 | 1.23 | 3.18 | -2.26 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.1 | - |
Gain (Loss) on Sale of Assets | 0.09 | - | -0 | - | 0.08 | - |
Pretax Income | 1.43 | 0.84 | 0.47 | 1.23 | 2.17 | -2.26 |
Income Tax Expense | 0.87 | 0.58 | 0.15 | 0.72 | -0.13 | 0.09 |
Net Income | 0.56 | 0.26 | 0.32 | 0.51 | 2.3 | -2.35 |
Net Income to Common | 0.56 | 0.26 | 0.32 | 0.51 | 2.3 | -2.35 |
Net Income Growth | 79.35% | -18.19% | -37.27% | -77.85% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 0.08 | 0.04 | 0.04 | 0.07 | 0.31 | -0.32 |
EPS (Diluted) | 0.08 | 0.04 | 0.04 | 0.07 | 0.31 | -0.32 |
EPS Growth | 79.35% | -18.18% | -37.27% | -77.85% | - | - |
Free Cash Flow | 0.44 | 1.65 | -0.71 | -0.75 | -5.05 | 0.44 |
Free Cash Flow Per Share | 0.06 | 0.22 | -0.10 | -0.10 | -0.68 | 0.06 |
Dividend Per Share | - | - | - | - | 0.200 | - |
Gross Margin | 26.83% | 26.86% | 21.98% | 24.27% | 21.23% | 27.94% |
Operating Margin | 4.75% | 4.18% | 4.07% | 5.37% | 10.13% | -9.44% |
Profit Margin | 0.97% | 0.51% | 0.65% | 1.20% | 7.14% | -11.30% |
Free Cash Flow Margin | 0.76% | 3.23% | -1.46% | -1.78% | -15.67% | 2.09% |
EBITDA | 3.97 | 2.81 | 3.74 | 3.37 | 4.24 | -1.55 |
EBITDA Margin | 6.82% | 5.51% | 7.63% | 7.94% | 13.13% | -7.45% |
D&A For EBITDA | 1.21 | 0.68 | 1.74 | 1.09 | 0.97 | 0.41 |
EBIT | 2.77 | 2.13 | 2 | 2.28 | 3.27 | -1.96 |
EBIT Margin | 4.75% | 4.18% | 4.07% | 5.37% | 10.13% | -9.44% |
Effective Tax Rate | 60.62% | 68.91% | 32.21% | 58.56% | - | - |
Revenue as Reported | 7.25 | - | - | 42.46 | 32.24 | 20.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.