Madkom SA (WSE:MAD)
Poland
· Delayed Price · Currency is PLN 2.200
0.00 (0.00%)
At close: May 9, 2025
Madkom Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16.51 | 27.69 | 25.94 | 20.14 | 20.24 | Upgrade
|
| Revenue Growth (YoY) | -40.39% | 6.75% | 28.83% | -0.48% | 47.60% | Upgrade
|
| Cost of Revenue | 3.63 | 3.74 | 3.77 | 3.45 | 3.27 | Upgrade
|
| Gross Profit | 12.88 | 23.95 | 22.18 | 16.69 | 16.97 | Upgrade
|
| Selling, General & Admin | 9.57 | 17.79 | 17.72 | 13.26 | 13.36 | Upgrade
|
| Other Operating Expenses | 0.09 | 0.38 | 0.33 | 0.24 | 0.48 | Upgrade
|
| Operating Expenses | 13.54 | 21.93 | 21.21 | 15.84 | 15.7 | Upgrade
|
| Operating Income | -0.66 | 2.03 | 0.96 | 0.86 | 1.27 | Upgrade
|
| Interest Expense | -0.17 | -0.24 | -0.21 | -0.04 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.12 | 0.05 | 0.04 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | -0 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.45 | -0.47 | -0.01 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | -0.8 | 1.47 | 0.33 | 0.85 | 1.06 | Upgrade
|
| Impairment of Goodwill | - | - | 0 | 0.01 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.14 | 0.14 | - | 0.02 | Upgrade
|
| Asset Writedown | 0.03 | -0.01 | -0 | -0.06 | -0.08 | Upgrade
|
| Pretax Income | -0.67 | 1.6 | 0.47 | 0.8 | 0.97 | Upgrade
|
| Income Tax Expense | -0.28 | 0.25 | 0.03 | 0.03 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | -0.38 | 1.35 | 0.44 | 0.77 | 0.98 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.01 | -0 | 0 | -0.04 | Upgrade
|
| Net Income | -0.4 | 1.34 | 0.44 | 0.77 | 0.94 | Upgrade
|
| Net Income to Common | -0.4 | 1.34 | 0.44 | 0.77 | 0.94 | Upgrade
|
| Net Income Growth | - | 206.67% | -43.12% | -18.16% | 4827.70% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | -0.08 | 0.26 | 0.09 | 0.15 | 0.19 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.26 | 0.09 | 0.15 | 0.19 | Upgrade
|
| EPS Growth | - | 206.67% | -43.12% | -18.16% | 4828.86% | Upgrade
|
| Free Cash Flow | 1.19 | 0.95 | -0.93 | -0.68 | 2.7 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.19 | -0.18 | -0.14 | 0.53 | Upgrade
|
| Gross Margin | 78.03% | 86.50% | 85.47% | 82.88% | 83.86% | Upgrade
|
| Operating Margin | -4.01% | 7.32% | 3.71% | 4.25% | 6.30% | Upgrade
|
| Profit Margin | -2.43% | 4.85% | 1.69% | 3.82% | 4.65% | Upgrade
|
| Free Cash Flow Margin | 7.18% | 3.44% | -3.58% | -3.39% | 13.33% | Upgrade
|
| EBITDA | 3.22 | 2.35 | 1.24 | 1.15 | 3.47 | Upgrade
|
| EBITDA Margin | 19.50% | 8.50% | 4.79% | 5.71% | 17.17% | Upgrade
|
| D&A For EBITDA | 3.88 | 0.33 | 0.28 | 0.29 | 2.2 | Upgrade
|
| EBIT | -0.66 | 2.03 | 0.96 | 0.86 | 1.27 | Upgrade
|
| EBIT Margin | -4.01% | 7.32% | 3.71% | 4.25% | 6.30% | Upgrade
|
| Effective Tax Rate | - | 15.45% | 7.09% | 3.65% | - | Upgrade
|
| Revenue as Reported | 16.51 | 27.66 | 25.93 | 20.19 | 20.22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.