Mo-BRUK S.A. (WSE:MBR)
Poland flag Poland · Delayed Price · Currency is PLN
377.00
+2.50 (0.67%)
Jul 29, 2026, 5:00 PM CET

Mo-BRUK Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Revenue
79.02319.9-237.01267.21178.46
Revenue Growth
----11.30%49.74%36.68%
Gross Profit
84.81132.93-109.16161.72100.44
Operating Income
19.4742.01-2.9585.45145.0993.73
Net Income
-9.2415.22.0478.86114.9978.73
Earnings Per Share
-2.631.0019.9521.1732.7322.12
EPS Growth
--94.99%-5.76%-35.32%47.97%98.39%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Fuel Stations
25.5319.7322.2414.95
Waste Management
258.37216.57221.12248.17
Others
0.010.710.024.1
Total
283.91237.01243.39267.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Cash & Investments
29.8334.03018.16114.1354.34
Total Debt
168.11158.04054.281.655.59
Net Cash (Debt)
-138.28-124-0-36.12112.4848.74
Net Cash Growth
----130.75%269.45%
Net Cash Per Share
-39.36-35.30--10.2832.0213.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Operating Cash Flow
33.232.9370.967.87136.6774.16
Capital Expenditures
-23.3-35.47-114.32-62.56-1.77-1.92
Free Cash Flow
9.9-2.55-43.425.3134.972.25
Free Cash Flow Growth
----96.07%86.72%84.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Gross Margin
107.32%41.55%-46.06%60.52%56.28%
Operating Margin
24.64%13.13%-36.05%54.30%52.53%
Pretax Margin
50.10%11.03%-41.18%53.81%54.42%
Profit Margin
33.41%4.75%-33.27%43.03%44.11%
FCF Margin
12.53%-0.80%-2.24%50.48%40.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Dividend Per Share
15.23015.23013.17013.17031.50020.150
Dividend Per Share Growth
15.64%15.64%0%-58.19%56.33%96.58%
Dividend Yield
3.91%4.05%4.02%3.98%5.23%5.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
74.71325.0016.4215.64-11.76
Forward PE
14.2415.7311.8312.368.7511.65
P/FCF Ratio
16.77--219.36-10.03
PS Ratio
4.033.57-4.91-5.06