Mo-BRUK S.A. (WSE:MBR)
Poland flag Poland · Delayed Price · Currency is PLN
426.50
+4.00 (0.95%)
Oct 29, 2026, 4:59 PM CET

Mo-BRUK Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
374.24319.9283.91237.01243.39267.21
Revenue Growth
28.69%12.68%19.79%-2.62%-8.92%49.74%
Gross Profit
297.31269.09123.93106.55123.79165.2
Operating Income
76.955.0395.9395.82111.6146
Net Income
30.8815.270.5278.8692.15114.99
Earnings Per Share
8.794.3320.0822.4526.2332.73
EPS Growth
-53.55%-78.45%-10.58%-14.41%-19.86%48.00%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Waste Management
258.37216.57221.12248.17
Fuel Stations
25.5319.7322.2414.95
Others
0.010.710.024.1
Total
283.91237.01243.39267.21

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.8935.2558.8418.1686.79114.13
Total Debt
164.75119.26113.0826.821.972
Net Cash (Debt)
-131.86-84.01-54.24-8.6684.82112.13
Net Cash Growth
-----24.36%130.92%
Net Cash Per Share
-37.54-23.91-15.44-2.4624.1431.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
81.969.1593.3967.8791.91136.67
Capital Expenditures
14.21--119.86-62.56-11.2-1.77
Free Cash Flow
96.1169.15-26.475.380.71134.9
Free Cash Flow Growth
1168.30%---93.43%-40.17%86.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.44%84.12%43.65%44.95%50.86%61.82%
Operating Margin
20.55%17.20%33.79%40.43%45.85%54.64%
Pretax Margin
14.84%11.03%31.26%41.18%46.76%53.81%
Profit Margin
8.25%4.75%24.84%33.27%37.86%43.03%
FCF Margin
25.68%21.62%-9.32%2.24%33.16%50.48%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.23015.23013.17013.17013.17031.500
Dividend Per Share Growth
15.64%15.64%0%0%-58.19%56.33%
Dividend Yield
3.57%4.69%4.02%3.98%4.42%8.18%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.5275.1116.3114.7411.3611.76
Forward PE
14.0915.7311.8312.368.7511.65
P/FCF Ratio
15.4416.51-219.3612.9710.03
PS Ratio
3.973.574.054.914.305.06