Mo-BRUK S.A. (WSE:MBR)
Poland flag Poland · Delayed Price · Currency is PLN
370.50
+8.00 (2.21%)
Aug 26, 2026, 5:00 PM CET

Mo-BRUK Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
339.33319.9283.91237.01243.39267.21
Revenue Growth
17.55%12.68%19.79%-2.62%-8.92%49.74%
Gross Profit
276.39269.09123.93106.55123.79165.2
Operating Income
60.7355.0395.9395.82111.6146
Net Income
18.3215.270.5278.8692.15114.99
Earnings Per Share
5.214.3320.0822.4526.2332.73
EPS Growth
-73.68%-78.45%-10.58%-14.41%-19.86%48.00%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Fuel Stations
25.5319.7322.2414.95
Waste Management
258.37216.57221.12248.17
Others
0.010.710.024.1
Total
283.91237.01243.39267.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29.8335.2558.8418.1686.79114.13
Total Debt
164.12119.26113.0826.821.972
Net Cash (Debt)
-134.28-84.01-54.24-8.6684.82112.13
Net Cash Growth
-----24.36%130.92%
Net Cash Per Share
-38.23-23.91-15.44-2.4624.1431.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.4269.1593.3967.8791.91136.67
Capital Expenditures
12.18--119.86-62.56-11.2-1.77
Free Cash Flow
81.669.15-26.475.380.71134.9
Free Cash Flow Growth
----93.43%-40.17%86.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.45%84.12%43.65%44.95%50.86%61.82%
Operating Margin
17.90%17.20%33.79%40.43%45.85%54.64%
Pretax Margin
11.67%11.03%31.26%41.18%46.76%53.81%
Profit Margin
5.40%4.75%24.84%33.27%37.86%43.03%
FCF Margin
24.05%21.62%-9.32%2.24%33.16%50.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.23015.23013.17013.17013.17031.500
Dividend Per Share Growth
15.64%15.64%0%0%-58.19%56.33%
Dividend Yield
4.05%4.88%4.38%4.53%5.28%10.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
71.0675.1116.3114.7411.3611.76
Forward PE
13.3415.7311.8312.368.7511.65
P/FCF Ratio
15.9516.51-219.3612.9710.03
PS Ratio
3.843.574.054.914.305.06