Marie Brizard Wine & Spirits SA (WSE:MBW)
12.70
-0.30 (-2.31%)
Apr 28, 2025, 9:00 AM CET
WSE:MBW Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 56.06 | 45.13 | 47.5 | 54.17 | 42.08 | Upgrade
|
Short-Term Investments | - | - | - | - | 0.15 | Upgrade
|
Cash & Short-Term Investments | 56.06 | 45.13 | 47.5 | 54.17 | 42.22 | Upgrade
|
Cash Growth | 24.21% | -4.97% | -12.32% | 28.30% | 61.19% | Upgrade
|
Accounts Receivable | 34.81 | 41 | 43.52 | 35.89 | 20.81 | Upgrade
|
Other Receivables | 0.28 | 10.39 | 8.64 | 11.8 | 15.48 | Upgrade
|
Receivables | 35.09 | 51.39 | 52.16 | 47.69 | 36.29 | Upgrade
|
Inventory | 48.56 | 51.55 | 51.93 | 35.09 | 37.81 | Upgrade
|
Other Current Assets | 11.4 | 1.76 | 2.68 | 5.38 | 20.02 | Upgrade
|
Total Current Assets | 151.11 | 149.83 | 154.27 | 142.33 | 136.35 | Upgrade
|
Property, Plant & Equipment | 35.51 | 31.21 | 26.93 | 27.18 | 28.11 | Upgrade
|
Long-Term Investments | - | 0.01 | 0.01 | 0.01 | 5.64 | Upgrade
|
Goodwill | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | Upgrade
|
Other Intangible Assets | 74.36 | 76.14 | 77.85 | 79.36 | 83.17 | Upgrade
|
Long-Term Deferred Tax Assets | 2.4 | 2.71 | 3.78 | 4.37 | 1.23 | Upgrade
|
Other Long-Term Assets | 0.95 | 0.95 | 1.14 | 3.99 | 0 | Upgrade
|
Total Assets | 279.03 | 275.55 | 278.68 | 271.95 | 269.19 | Upgrade
|
Accounts Payable | 27.94 | 34.1 | 36.69 | 31.11 | 34.78 | Upgrade
|
Accrued Expenses | - | 17.42 | 23.86 | 26.21 | 32.68 | Upgrade
|
Short-Term Debt | 3.65 | 3.62 | 3.7 | 2.54 | 5.29 | Upgrade
|
Current Portion of Long-Term Debt | 0.81 | 0 | 0 | 0 | 13.8 | Upgrade
|
Current Portion of Leases | - | 0.66 | 0.64 | 0.89 | 1.22 | Upgrade
|
Current Income Taxes Payable | 0.41 | 0.42 | 1.93 | 0.14 | 5.67 | Upgrade
|
Current Unearned Revenue | - | 0.11 | 0.14 | 0.25 | 0.06 | Upgrade
|
Other Current Liabilities | 22.88 | 6.4 | 8.59 | 6.39 | 17.3 | Upgrade
|
Total Current Liabilities | 55.68 | 62.71 | 75.55 | 67.52 | 110.79 | Upgrade
|
Long-Term Debt | 3.2 | 0 | 0 | 0 | 62.56 | Upgrade
|
Long-Term Leases | - | 2.54 | 2.22 | 2.55 | 2.8 | Upgrade
|
Long-Term Unearned Revenue | - | 1.18 | 1.26 | 1.37 | 1.47 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.15 | 0.15 | 0.14 | 0.2 | 17.88 | Upgrade
|
Other Long-Term Liabilities | 4.82 | 4.14 | 2.79 | 4.48 | 4.21 | Upgrade
|
Total Liabilities | 65.34 | 72.21 | 83.74 | 78.33 | 202.84 | Upgrade
|
Common Stock | 156.79 | 156.79 | 156.79 | 156.73 | 62.58 | Upgrade
|
Additional Paid-In Capital | 72.82 | 72.82 | 72.82 | 72.75 | 66.71 | Upgrade
|
Retained Earnings | 9.65 | 8.73 | -0.95 | 5.56 | -38.47 | Upgrade
|
Treasury Stock | - | -9.65 | -9.64 | -9.74 | -9.73 | Upgrade
|
Comprehensive Income & Other | -25.67 | -25.43 | -24.41 | -32.02 | -15.07 | Upgrade
|
Total Common Equity | 213.58 | 203.25 | 194.61 | 193.28 | 66.02 | Upgrade
|
Minority Interest | 0.11 | 0.09 | 0.33 | 0.33 | 0.33 | Upgrade
|
Shareholders' Equity | 213.69 | 203.35 | 194.94 | 193.61 | 66.35 | Upgrade
|
Total Liabilities & Equity | 279.03 | 275.55 | 278.68 | 271.95 | 269.19 | Upgrade
|
Total Debt | 7.66 | 6.81 | 6.56 | 5.98 | 85.66 | Upgrade
|
Net Cash (Debt) | 48.4 | 38.32 | 40.93 | 48.19 | -43.44 | Upgrade
|
Net Cash Growth | 26.29% | -6.38% | -15.06% | - | - | Upgrade
|
Net Cash Per Share | 0.43 | 0.34 | 0.37 | 0.46 | -0.97 | Upgrade
|
Filing Date Shares Outstanding | 111.89 | 111.87 | 111.88 | 111.91 | 111.82 | Upgrade
|
Total Common Shares Outstanding | 111.89 | 111.87 | 111.88 | 111.91 | 44.57 | Upgrade
|
Working Capital | 95.43 | 87.12 | 78.71 | 74.81 | 25.56 | Upgrade
|
Book Value Per Share | 1.91 | 1.82 | 1.74 | 1.73 | 1.48 | Upgrade
|
Tangible Book Value | 124.52 | 112.41 | 102.06 | 99.22 | -31.85 | Upgrade
|
Tangible Book Value Per Share | 1.11 | 1.00 | 0.91 | 0.89 | -0.71 | Upgrade
|
Land | - | 5.91 | 6.69 | 5.54 | 5.91 | Upgrade
|
Buildings | - | 35.22 | 34.35 | 34.09 | 35.96 | Upgrade
|
Machinery | - | 51.28 | 49.14 | 47.06 | 48.96 | Upgrade
|
Construction In Progress | - | 2 | 1.72 | 1.7 | 10.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.