WSE:MBW Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,255	1,867	1,312	1,167	672	302
Market Cap Growth	-17.95%	42.26%	12.43%	73.74%	122.24%	0.62%
Enterprise Value	1,068	1,696	1,145	947	461	544
Last Close Price	11.70	16.40	10.65	9.92	5.98	5.45
PE Ratio	51.51	45.24	34.59	-	26.33	-
PS Ratio	1.64	2.32	1.56	1.38	0.88	0.39
PB Ratio	1.38	2.04	1.49	1.28	0.76	1.00
P/TBV Ratio	2.35	3.50	2.69	2.44	1.48	-
P/FCF Ratio	77.73	47.00	-	-	-	-
P/OCF Ratio	24.38	26.96	185.97	-	-	14.95
EV/Sales Ratio	1.38	2.10	1.36	1.12	0.60	0.70
EV/EBITDA Ratio	22.96	29.12	22.72	16.59	12.58	22.42
EV/EBIT Ratio	37.41	44.59	32.40	28.63	38.79	113.66
EV/FCF Ratio	66.14	42.70	-	-	-	-
Debt / Equity Ratio	0.03	0.04	0.03	0.03	0.03	1.29
Debt / EBITDA Ratio	0.64	0.53	0.55	0.50	0.65	7.97
Debt / FCF Ratio	1.82	0.83	-	-	-	-
Net Debt / Equity Ratio	-0.20	-0.23	-0.19	-0.21	-0.25	0.66
Net Debt / EBITDA Ratio	-4.39	-3.55	-3.30	-3.35	-6.03	8.18
Net Debt / FCF Ratio	-11.51	-5.21	10.99	3.08	3.89	-72.40
Asset Turnover	0.64	0.68	0.70	0.66	0.62	0.57
Inventory Turnover	2.07	2.29	2.39	2.54	2.69	2.12
Quick Ratio	1.62	1.64	1.39	1.32	1.51	0.71
Current Ratio	2.77	2.71	2.39	2.04	2.11	1.23
Return on Equity (ROE)	2.71%	4.63%	4.40%	-0.48%	5.07%	-6.91%
Return on Assets (ROA)	1.49%	2.00%	1.84%	1.60%	0.60%	0.22%
Return on Invested Capital (ROIC)	2.88%	4.61%	4.07%	-2.60%	2.03%	0.84%
Return on Capital Employed (ROCE)	2.90%	4.00%	3.80%	3.50%	1.30%	0.70%
Earnings Yield	1.94%	2.21%	2.89%	-0.38%	3.80%	-58.14%
FCF Yield	1.29%	2.13%	-1.16%	-5.33%	-8.46%	-0.91%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-5.63%	-137.57%	-8.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.