WSE:MCI Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,453	1,301	1,280	824	1,070	767
Market Cap Growth	13.06%	1.64%	55.30%	-22.99%	39.55%	65.09%
Enterprise Value	1,795	1,546	1,553	1,027	1,265	911
Last Close Price	27.70	23.49	23.11	15.16	19.24	13.85
PE Ratio	878.58	83.87	7.76	5.75	2.30	5.71
PS Ratio	25.19	28.01	5.53	5.24	2.60	3.54
PB Ratio	0.71	0.62	0.62	0.43	0.59	0.57
P/TBV Ratio	0.71	0.62	0.62	0.43	0.59	0.57
P/FCF Ratio	861.39	-	21.02	53.94	13.68	24.66
P/OCF Ratio	816.39	-	20.98	53.39	13.60	24.66
EV/Sales Ratio	31.12	33.28	6.70	6.53	3.07	4.21
EV/EBITDA Ratio	54.45	51.79	7.94	7.49	3.52	5.01
EV/EBIT Ratio	55.73	52.15	7.96	7.52	3.53	5.05
EV/FCF Ratio	1064.10	-	25.49	67.24	16.16	29.28
Debt / Equity Ratio	0.18	0.14	0.12	0.15	0.13	0.20
Debt / EBITDA Ratio	11.32	9.34	1.31	2.14	0.63	1.47
Debt / FCF Ratio	221.24	-	4.21	19.20	2.89	8.59
Net Debt / Equity Ratio	0.17	0.12	0.12	0.13	0.11	0.17
Net Debt / EBITDA Ratio	10.55	8.50	1.23	1.86	0.57	1.25
Net Debt / FCF Ratio	202.71	-23.10	3.95	16.74	2.62	7.34
Asset Turnover	0.02	0.02	0.10	0.07	0.21	0.13
Quick Ratio	2.15	2.70	1.34	0.40	0.42	0.47
Current Ratio	2.15	2.70	2.20	0.40	0.42	0.48
Return on Equity (ROE)	0.08%	0.74%	8.25%	7.69%	29.44%	10.23%
Return on Assets (ROA)	0.83%	0.78%	5.31%	3.98%	11.61%	6.79%
Return on Invested Capital (ROIC)	0.34%	1.27%	8.63%	6.53%	19.92%	9.61%
Return on Capital Employed (ROCE)	1.30%	1.20%	8.30%	6.50%	18.40%	11.00%
Earnings Yield	0.11%	1.19%	12.88%	17.38%	43.52%	17.52%
FCF Yield	0.12%	-0.84%	4.76%	1.85%	7.31%	4.06%
Dividend Yield	5.81%	6.85%	-	-	3.64%	3.90%
Payout Ratio	5106.53%	-	-	25.63%	5.96%	-
Buyback Yield / Dilution	-0.03%	-	-0.95%	-2.39%	-3.48%	4.95%
Total Shareholder Return	5.78%	6.85%	-0.95%	-2.39%	0.16%	8.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.