MedApp S.A. (WSE:MDA)
0.1710
0.00 (0.00%)
At close: Sep 1, 2026
MedApp Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.18 | 0.26 | 0.12 | 0.22 | 0.04 | 0.13 |
Cash & Short-Term Investments | 1.18 | 0.26 | 0.12 | 0.22 | 0.04 | 0.13 |
Cash Growth | 804.62% | 116.39% | -43.26% | 411.90% | -67.94% | -83.19% |
Accounts Receivable | 1.85 | 0.89 | 2.6 | 0.18 | 1.68 | 10.58 |
Other Receivables | 1.36 | 1.08 | 0.72 | 0.7 | 0.69 | 0.07 |
Receivables | 3.21 | 1.97 | 3.32 | 0.88 | 2.38 | 10.65 |
Inventory | - | 8.33 | 7.33 | 4.83 | 1.23 | 0.04 |
Other Current Assets | - | - | - | - | 11.04 | 7.91 |
Total Current Assets | 4.38 | 10.56 | 10.77 | 5.93 | 14.68 | 18.73 |
Property, Plant & Equipment | 0.14 | 0.18 | 0.2 | 0.06 | 0.25 | 0.02 |
Long-Term Investments | - | - | - | - | - | 1.03 |
Goodwill | 8.63 | 8.63 | 8.63 | 8.63 | 6.57 | 6.57 |
Other Intangible Assets | 20.39 | 20.39 | 2.35 | 5.75 | 9.81 | 5.3 |
Long-Term Deferred Tax Assets | - | 0.05 | 0.05 | 0.02 | 0.24 | 0.83 |
Other Long-Term Assets | 0.01 | 0.06 | 18.44 | 15.34 | 0.58 | - |
Total Assets | 33.55 | 39.88 | 40.45 | 35.73 | 32.14 | 32.48 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.86 | 1.01 | 1.47 | 1.21 | 1.08 | 0.93 |
Accrued Expenses | - | - | 2.27 | 1.48 | 1.56 | 2.18 |
Short-Term Debt | - | - | - | - | 0.3 | - |
Current Portion of Long-Term Debt | 1.2 | 1.15 | 1.46 | 1.59 | - | - |
Current Portion of Leases | 0.42 | 0.45 | 0.48 | 0.29 | - | - |
Current Income Taxes Payable | 0.18 | 0.18 | 0.3 | 0.06 | - | - |
Current Unearned Revenue | 4.85 | 4.32 | 3.62 | 2.39 | 0.66 | - |
Other Current Liabilities | 5.34 | 5.14 | 0.87 | 0.82 | 0.76 | 2.2 |
Total Current Liabilities | 13.85 | 12.25 | 10.48 | 7.84 | 4.36 | 5.31 |
Long-Term Debt | 0.06 | 0.06 | 0.06 | 0.06 | - | - |
Long-Term Leases | 0.07 | 0.07 | 0.07 | - | 0.58 | - |
Pension & Post-Retirement Benefits | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
Long-Term Deferred Tax Liabilities | - | 0.01 | 0.01 | 0 | - | - |
Other Long-Term Liabilities | 0.06 | 0.66 | 0.98 | 1.08 | - | 0.58 |
Total Liabilities | 14.05 | 13.06 | 11.61 | 8.99 | 4.95 | 5.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25 |
Additional Paid-In Capital | 2.91 | 1.71 | 1.71 | 1.71 | 1.66 | 1.36 |
Retained Earnings | -11.32 | -2.8 | -0.65 | -2.68 | 0.52 | 0.21 |
Total Common Equity | 16.6 | 23.92 | 26.08 | 24.04 | 27.19 | 26.58 |
Minority Interest | 2.91 | 2.89 | 2.76 | 2.69 | - | - |
Shareholders' Equity | 19.5 | 26.82 | 28.84 | 26.73 | 27.19 | 26.58 |
Total Liabilities & Equity | 33.55 | 39.88 | 40.45 | 35.73 | 32.14 | 32.48 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.75 | 1.73 | 2.08 | 1.95 | 0.88 | - |
Net Cash (Debt) | -0.58 | -1.47 | -1.96 | -1.73 | -0.84 | 0.13 |
Net Cash Growth | - | - | - | - | - | -83.18% |
Net Cash Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 |
Filing Date Shares Outstanding | 250.13 | 250.13 | 250.13 | 250.13 | 250.13 | 250.13 |
Total Common Shares Outstanding | 250.13 | 250.13 | 250.13 | 250.13 | 250.13 | 250.13 |
Working Capital | -9.46 | -1.69 | 0.29 | -1.92 | 10.32 | 13.41 |
Book Value Per Share | 0.07 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 |
Tangible Book Value | -12.42 | -5.1 | 15.09 | 9.66 | 10.81 | 14.71 |
Tangible Book Value Per Share | -0.05 | -0.02 | 0.06 | 0.04 | 0.04 | 0.06 |
Buildings | - | - | 0.04 | 0.01 | 0.03 | 0.03 |
Machinery | - | - | 0.75 | 0.72 | 0.86 | 0.43 |
Construction In Progress | - | - | 0.02 | 0.02 | - | - |