Medicalgorithmics S.A. (WSE:MDG)
Poland flag Poland · Delayed Price · Currency is PLN
25.45
-0.55 (-2.12%)
Jun 27, 2025, 5:00 PM CET

Medicalgorithmics Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
23.752443.162.7248.35111.73
Upgrade
Revenue Growth (YoY)
-38.82%-44.31%-31.28%29.72%-56.73%-35.74%
Upgrade
Cost of Revenue
21.6422.4426.1229.5222.84100.44
Upgrade
Gross Profit
2.111.5716.9833.225.5111.29
Upgrade
Selling, General & Admin
15.4615.6713.3912.228.729.88
Upgrade
Other Operating Expenses
-0.51-0.641.511.010.533.98
Upgrade
Operating Expenses
18.6818.6717.2617.2413.4149.75
Upgrade
Operating Income
-16.56-17.1-0.2815.9612.1-38.46
Upgrade
Interest Expense
-0.4-0.16-0.11-0.27-0.61-0.96
Upgrade
Interest & Investment Income
0.110.230.75-0.240.18
Upgrade
Currency Exchange Gain (Loss)
0.140.48-1.358.082.9-1.6
Upgrade
Other Non Operating Income (Expenses)
0.20.220.040.240.11-0.06
Upgrade
EBT Excluding Unusual Items
-16.51-16.34-0.9524.0114.73-40.9
Upgrade
Gain (Loss) on Sale of Investments
2.622.62----
Upgrade
Asset Writedown
-2.06-2.060.71--21.74-3.11
Upgrade
Other Unusual Items
---1.26-4.06
Upgrade
Pretax Income
-15.95-15.78-0.2425.26-7.01-39.95
Upgrade
Income Tax Expense
0.320.30.34-0.22-0.44-12.27
Upgrade
Earnings From Continuing Operations
-16.27-16.08-0.5825.48-6.57-27.68
Upgrade
Earnings From Discontinued Operations
----37.34-174.07-
Upgrade
Net Income to Company
-16.27-16.08-0.58-11.86-180.64-27.68
Upgrade
Minority Interest in Earnings
-0-0---14.76
Upgrade
Net Income
-16.27-16.08-0.58-11.86-180.64-12.92
Upgrade
Net Income to Common
-16.27-16.08-0.58-11.86-180.64-12.92
Upgrade
Shares Outstanding (Basic)
101010654
Upgrade
Shares Outstanding (Diluted)
101010654
Upgrade
Shares Change (YoY)
--74.58%25.38%9.88%14.72%
Upgrade
EPS (Basic)
-1.64-1.62-0.06-2.08-39.73-3.12
Upgrade
EPS (Diluted)
-1.64-1.62-0.06-2.08-39.73-3.12
Upgrade
Free Cash Flow
-8.14-13.22-0.316.33-16.39-4.37
Upgrade
Free Cash Flow Per Share
-0.82-1.33-0.031.11-3.60-1.06
Upgrade
Gross Margin
8.90%6.53%39.40%52.94%52.76%10.11%
Upgrade
Operating Margin
-69.73%-71.24%-0.65%25.44%25.03%-34.42%
Upgrade
Profit Margin
-68.51%-67.00%-1.34%-18.91%-373.61%-11.56%
Upgrade
Free Cash Flow Margin
-34.27%-55.07%-0.71%10.09%-33.90%-3.91%
Upgrade
EBITDA
-16.06-16.550.1416.622.05-28.61
Upgrade
EBITDA Margin
-67.60%-68.96%0.33%26.47%45.61%-25.61%
Upgrade
D&A For EBITDA
0.510.550.420.649.959.85
Upgrade
EBIT
-16.56-17.1-0.2815.9612.1-38.46
Upgrade
EBIT Margin
-69.73%-71.24%-0.65%25.44%25.03%-34.42%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.