Medicalgorithmics S.A. (WSE:MDG)
Poland · Delayed Price · Currency is PLN 33.90
+0.90 (2.73%)
Nov 3, 2025, 2:43 PM CET
Medicalgorithmics Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -13.45 | -16.08 | -0.58 | -11.86 | -180.64 | -12.92 | Upgrade |
Depreciation & Amortization | 1.37 | 1.58 | 1.43 | 1.63 | 14.94 | 14.54 | Upgrade |
Other Amortization | 2.48 | 2.06 | 0.94 | 2.59 | 2.59 | 1.36 | Upgrade |
Asset Writedown & Restructuring Costs | 2.19 | 2.19 | 0.86 | 1.15 | 162.28 | 3.11 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | 0 | -13.28 | -0.09 | 0.03 | Upgrade |
Stock-Based Compensation | 0.29 | - | - | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 0.23 | 0.23 | - | 63.79 | - | - | Upgrade |
Other Operating Activities | -3.67 | -2.27 | -0.58 | 3.73 | 8.37 | -30.53 | Upgrade |
Change in Accounts Receivable | 0.55 | 0.71 | -4.74 | -36.29 | -2.89 | 6.1 | Upgrade |
Change in Inventory | 3 | -0.07 | -0.55 | -1.63 | - | - | Upgrade |
Change in Accounts Payable | -1.04 | -1 | -0.17 | -1.37 | 4.97 | 2.3 | Upgrade |
Change in Other Net Operating Assets | -0.78 | -0.43 | 3.58 | 6.21 | -16.02 | 12.06 | Upgrade |
Operating Cash Flow | -8.81 | -13.08 | 0.18 | 6.33 | -6.48 | -3.96 | Upgrade |
Operating Cash Flow Growth | - | - | -97.13% | - | - | - | Upgrade |
Capital Expenditures | -0.2 | -0.14 | -0.49 | - | -9.91 | -0.42 | Upgrade |
Sale (Purchase) of Intangibles | -11.64 | -9.83 | -10.83 | -12.37 | -5.97 | -4.59 | Upgrade |
Investment in Securities | 2.6 | 2.6 | 13.28 | 10.56 | 0.1 | - | Upgrade |
Investing Cash Flow | -9.23 | -7.37 | 1.96 | -1.81 | -15.78 | -5.01 | Upgrade |
Long-Term Debt Issued | - | 4.1 | - | - | - | 2.81 | Upgrade |
Long-Term Debt Repaid | - | -3.65 | -4.41 | -3.13 | -8.81 | -18.16 | Upgrade |
Total Debt Repaid | -1.54 | -3.65 | -4.41 | -3.13 | -8.81 | -18.16 | Upgrade |
Net Debt Issued (Repaid) | 10.2 | 0.45 | -4.41 | -3.13 | -8.81 | -15.36 | Upgrade |
Issuance of Common Stock | - | - | - | 13.87 | 11.45 | 12.58 | Upgrade |
Other Financing Activities | - | - | 1.6 | -0.76 | 15.09 | 16.79 | Upgrade |
Financing Cash Flow | 10.2 | 0.45 | -2.81 | 9.98 | 17.73 | 14.01 | Upgrade |
Net Cash Flow | -7.84 | -20 | -0.66 | 14.5 | -4.53 | 5.05 | Upgrade |
Free Cash Flow | -9.01 | -13.22 | -0.31 | 6.33 | -16.39 | -4.37 | Upgrade |
Free Cash Flow Margin | -36.30% | -55.07% | -0.71% | 10.09% | -33.90% | -3.91% | Upgrade |
Free Cash Flow Per Share | -0.91 | -1.33 | -0.03 | 1.11 | -3.60 | -1.06 | Upgrade |
Cash Income Tax Paid | - | - | - | -2.14 | -2.22 | 0.81 | Upgrade |
Levered Free Cash Flow | -17.29 | -18.19 | 6.8 | -28.64 | 11.95 | 2.2 | Upgrade |
Unlevered Free Cash Flow | -16.78 | -18.09 | 6.86 | -28.47 | 12.34 | 2.8 | Upgrade |
Change in Working Capital | 1.73 | -0.78 | -1.89 | -33.08 | -13.94 | 20.46 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.