Megaron S.A. (WSE:MEG)
7.00
0.00 (0.00%)
At close: Jul 13, 2026
Megaron Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.95 | 46.89 | 43.82 | 47.83 | 47.53 | |
Revenue Growth (YoY) | -14.79% | 7.00% | -8.39% | 0.62% | 5.81% |
Cost of Revenue | 21.57 | 23.94 | 23.5 | 27.06 | 26.52 |
Gross Profit | 18.39 | 22.95 | 20.32 | 20.77 | 21.01 |
Selling, General & Admin | 18.18 | 21.5 | 20.14 | 20.26 | 19.46 |
Other Operating Expenses | -0.24 | -0.1 | 0.24 | 0.94 | -1.09 |
Total Operating Expenses | 17.94 | 21.4 | 20.38 | 21.2 | 18.37 |
Operating Income | 0.45 | 1.55 | -0.06 | -0.42 | 2.64 |
Interest Income | 0.03 | 0.25 | 0.01 | 0 | 0.01 |
Interest Expense | -0.28 | -0.57 | -0.85 | -0.73 | -0.24 |
Total Non-Operating Income (Expense) | -0.25 | -0.32 | -0.84 | -0.73 | -0.23 |
Pretax Income | 0.2 | 1.23 | -0.9 | -1.15 | 2.42 |
Provision for Income Taxes | 0.09 | 0.27 | -0.14 | -0.1 | 0.6 |
Net Income | 0.11 | 0.96 | -0.77 | -1.05 | 1.82 |
Net Income to Common | 0.11 | 0.96 | -0.77 | -1.05 | 1.82 |
Net Income Growth | -88.94% | - | - | - | -35.55% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.35 | -0.28 | -0.39 | 0.67 |
EPS (Diluted) | 0.04 | 0.35 | -0.28 | -0.39 | 0.67 |
EPS Growth | -88.57% | - | - | - | -36.19% |
Free Cash Flow | 2.82 | 3.25 | 2.01 | 2.7 | 1.77 |
Free Cash Flow Growth | -13.22% | 61.81% | -25.62% | 52.80% | -46.85% |
Free Cash Flow Per Share | 1.04 | 1.20 | 0.74 | 1.00 | 0.65 |
Dividends Per Share | - | - | - | - | 0.200 |
Dividend Growth | - | - | - | - | -45.95% |
Gross Margin | 46.02% | 48.94% | 46.37% | 43.43% | 44.21% |
Operating Margin | 1.13% | 3.30% | -0.13% | -0.88% | 5.56% |
Profit Margin | 0.27% | 2.04% | -1.75% | -2.20% | 3.83% |
FCF Margin | 7.05% | 6.92% | 4.58% | 5.64% | 3.71% |
EBITDA | 2.94 | 4.26 | 2.81 | 2.46 | 5.33 |
EBITDA Margin | 7.37% | 9.09% | 6.40% | 5.13% | 11.22% |
EBIT | 0.45 | 1.55 | -0.06 | -0.42 | 2.64 |
EBIT Margin | 1.13% | 3.30% | -0.13% | -0.88% | 5.56% |
Effective Tax Rate | 47.00% | 22.07% | 15.19% | 8.36% | 24.65% |