Megaron S.A. (WSE:MEG)
Poland · Delayed Price · Currency is PLN 6.05
0.00 (0.00%)
At close: Sep 15, 2026
Megaron Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.13 | 39.95 | 46.89 | 43.82 | 47.83 | 47.53 | |
Revenue Growth | -9.83% | -14.79% | 7.00% | -8.39% | 0.62% | 5.81% |
Cost of Revenue | 20.65 | 21.57 | 23.94 | 23.5 | 27.06 | 26.52 |
Gross Profit | 18.48 | 18.39 | 22.95 | 20.32 | 20.77 | 21.01 |
Selling, General & Admin | 18.13 | 18.18 | 21.5 | 20.14 | 20.26 | 19.46 |
Other Operating Expenses | -0.15 | -0.2 | -0.12 | 0.1 | 0.3 | -1.13 |
Operating Expenses | 17.98 | 17.98 | 21.42 | 20.24 | 20.56 | 18.34 |
Operating Income | 0.49 | 0.41 | 1.53 | 0.08 | 0.21 | 2.68 |
Interest Expense | -0.09 | -0.22 | -0.47 | -0.67 | -0.72 | -0.18 |
Interest & Investment Income | 0 | 0.03 | 0.01 | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | 0 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -0.04 | -0.06 | 0.19 | -0.18 | -0.01 | -0.06 |
EBT Excluding Unusual Items | 0.37 | 0.16 | 1.25 | -0.76 | -0.52 | 2.45 |
Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.04 |
Asset Writedown | 0 | 0 | -0.06 | -0.16 | -0.55 | -0.08 |
Legal Settlements | - | - | - | - | -0.1 | -0 |
Pretax Income | 0.43 | 0.2 | 1.23 | -0.9 | -1.15 | 2.42 |
Income Tax Expense | 0.17 | 0.09 | 0.27 | -0.14 | -0.1 | 0.6 |
Net Income | 0.26 | 0.11 | 0.96 | -0.77 | -1.05 | 1.82 |
Net Income to Common | 0.26 | 0.11 | 0.96 | -0.77 | -1.05 | 1.82 |
Net Income Growth | -55.73% | -88.94% | - | - | - | -35.55% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.04 | 0.35 | -0.28 | -0.39 | 0.67 |
EPS (Diluted) | 0.09 | 0.04 | 0.35 | -0.28 | -0.39 | 0.67 |
EPS Growth | -58.46% | -88.78% | - | - | - | -36.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.13 | 2.82 | 3.25 | 2.01 | 2.7 | 1.77 |
Free Cash Flow Per Share | -0.05 | 1.04 | 1.20 | 0.74 | 1.00 | 0.65 |
Dividend Per Share | - | - | - | - | - | 0.200 |
Dividend Growth | - | - | - | - | - | -45.95% |
Gross Margin | 47.22% | 46.02% | 48.95% | 46.38% | 43.43% | 44.20% |
Operating Margin | 1.26% | 1.03% | 3.26% | 0.18% | 0.44% | 5.63% |
Profit Margin | 0.66% | 0.27% | 2.04% | -1.75% | -2.20% | 3.83% |
Free Cash Flow Margin | -0.34% | 7.05% | 6.92% | 4.58% | 5.64% | 3.71% |
EBITDA | 2.25 | 2.64 | 4.02 | 2.94 | 3.03 | 5.33 |
EBITDA Margin | 5.75% | 6.59% | 8.57% | 6.72% | 6.34% | 11.21% |
D&A For EBITDA | 1.76 | 2.22 | 2.49 | 2.86 | 2.82 | 2.65 |
EBIT | 0.49 | 0.41 | 1.53 | 0.08 | 0.21 | 2.68 |
EBIT Margin | 1.26% | 1.03% | 3.26% | 0.18% | 0.44% | 5.63% |
Effective Tax Rate | 39.34% | 47.00% | 22.05% | - | - | 24.65% |
Revenue as Reported | 39.13 | 39.95 | 46.89 | 43.82 | 47.83 | 47.53 |