Mera S.A. (WSE:MER)
Poland · Delayed Price · Currency is PLN 1.220
0.00 (0.00%)
At close: Sep 9, 2026
Mera S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.3 | 17.74 | 18.06 | 18.63 | 22.38 | 22.75 | |
Revenue Growth | -6.81% | -1.80% | -3.05% | -16.78% | -1.60% | 48.03% |
Cost of Revenue | 7.49 | 8.17 | 12.45 | 10.88 | 13.88 | 13.09 |
Gross Profit | 9.81 | 9.57 | 5.61 | 7.75 | 8.51 | 9.66 |
Selling, General & Admin | 7.04 | 7.41 | 5.84 | 5.89 | 6.57 | 7.28 |
Other Operating Expenses | 0.15 | -0.98 | 4.15 | 1.59 | 1.43 | 0.34 |
Operating Expenses | 8.46 | 7.79 | 11.2 | 8.59 | 9.22 | 8.76 |
Operating Income | 1.34 | 1.78 | -5.59 | -0.84 | -0.71 | 0.9 |
Interest Expense | -0.94 | -1.04 | -1.16 | -1.25 | -1.18 | -1.34 |
Interest & Investment Income | 0.04 | 0.11 | 0.18 | 0.14 | 0.46 | 0.46 |
Other Non Operating Income (Expenses) | -0.26 | -0.27 | -0.7 | -1.32 | -0.19 | -0.18 |
EBT Excluding Unusual Items | 0.18 | 0.58 | -7.27 | -3.27 | -1.62 | -0.16 |
Gain (Loss) on Sale of Investments | -0.85 | -0.85 | 0.52 | 2.9 | 1.66 | 1.83 |
Gain (Loss) on Sale of Assets | 0.13 | -0.01 | 0.23 | 0.45 | 0.45 | -0.15 |
Pretax Income | -0.54 | -0.28 | -6.52 | 0.08 | 0.49 | 1.52 |
Income Tax Expense | 0.01 | 0.01 | - | 0.02 | 0.09 | 0.04 |
Earnings From Continuing Operations | -0.55 | -0.3 | -6.52 | 0.06 | 0.4 | 1.48 |
Net Income | -0.55 | -0.3 | -6.52 | 0.06 | 0.4 | 1.48 |
Net Income to Common | -0.55 | -0.3 | -6.52 | 0.06 | 0.4 | 1.48 |
Net Income Growth | - | - | - | -84.89% | -72.88% | 697.79% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | - | 8.67% |
EPS (Basic) | -0.05 | -0.03 | -0.65 | 0.01 | 0.04 | 0.15 |
EPS (Diluted) | -0.06 | -0.03 | -0.65 | 0.01 | 0.04 | 0.15 |
EPS Growth | - | - | - | -84.89% | -72.88% | 634.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1 | -2.05 | -0.86 | 0.89 | 1.41 | 3.41 |
Free Cash Flow Per Share | -0.10 | -0.20 | -0.09 | 0.09 | 0.14 | 0.34 |
Gross Margin | 56.69% | 53.95% | 31.08% | 41.60% | 38.01% | 42.47% |
Operating Margin | 7.76% | 10.05% | -30.95% | -4.49% | -3.17% | 3.95% |
Profit Margin | -3.19% | -1.67% | -36.08% | 0.33% | 1.80% | 6.51% |
Free Cash Flow Margin | -5.78% | -11.57% | -4.76% | 4.76% | 6.32% | 15.00% |
EBITDA | 2.59 | 3.12 | -4.38 | 0.27 | 0.51 | 2.04 |
EBITDA Margin | 14.95% | 17.59% | -24.23% | 1.46% | 2.27% | 8.95% |
D&A For EBITDA | 1.24 | 1.34 | 1.21 | 1.11 | 1.22 | 1.14 |
EBIT | 1.34 | 1.78 | -5.59 | -0.84 | -0.71 | 0.9 |
EBIT Margin | 7.76% | 10.05% | -30.95% | -4.49% | -3.17% | 3.95% |
Effective Tax Rate | - | - | - | 21.70% | 17.68% | 2.65% |
Revenue as Reported | 18.9 | 18.86 | 14.5 | 18.83 | 22.42 | 22.06 |