Mex Polska S.A. (WSE:MEX)
Poland · Delayed Price · Currency is PLN 3.410
-0.030 (-0.87%)
Sep 4, 2026, 5:00 PM CET
Mex Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 130.99 | 127.37 | 106.92 | 95.42 | 81.84 | 47.19 | |
Revenue Growth | 18.66% | 19.12% | 12.05% | 16.60% | 73.41% | 13.68% |
Cost of Revenue | 114.99 | 112.15 | 91.42 | 80.3 | 68.51 | 41.11 |
Gross Profit | 16 | 15.21 | 15.5 | 15.12 | 13.33 | 6.09 |
Selling, General & Admin | 12.18 | 11.9 | 10.97 | 9.91 | 8.71 | 6.54 |
Other Operating Expenses | 0.06 | 0.14 | -0.44 | -0.64 | -3.22 | -5.14 |
Operating Expenses | 12.3 | 12.08 | 10.61 | 9.31 | 5.49 | 1.41 |
Operating Income | 3.7 | 3.13 | 4.89 | 5.81 | 7.85 | 4.68 |
Interest Expense | -3.44 | -3.25 | -2.41 | -1.9 | -1.97 | -1.26 |
Interest & Investment Income | 0.01 | 0.02 | 0.28 | 0.2 | 0.18 | 0.01 |
Currency Exchange Gain (Loss) | -0.14 | 0 | 0.06 | 0.44 | -0.03 | -0.01 |
Other Non Operating Income (Expenses) | -0.26 | -0.23 | -0.11 | -0.07 | -0.06 | -0.05 |
EBT Excluding Unusual Items | -0.14 | -0.33 | 2.71 | 4.47 | 5.96 | 3.37 |
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | -0.13 | -0.12 | -0.11 | - |
Gain (Loss) on Sale of Assets | 0.54 | 0.51 | 0.33 | 0.07 | -0.05 | -0.01 |
Asset Writedown | 0.28 | 0.29 | 0.34 | 0.32 | 0.38 | 0.41 |
Legal Settlements | 0.01 | 0.01 | 0 | -0.01 | -0.02 | -0.01 |
Other Unusual Items | 0.73 | 0.7 | 0.06 | 0.07 | 1.7 | 3.52 |
Pretax Income | 1.39 | 1.14 | 3.31 | 4.81 | 7.86 | 7.28 |
Income Tax Expense | 0.47 | 0.31 | 0.28 | 0.43 | 0.62 | -0.05 |
Earnings From Continuing Operations | 0.92 | 0.84 | 3.03 | 4.38 | 7.24 | 7.33 |
Minority Interest in Earnings | 0.24 | 0.16 | -0.6 | -0.53 | -1.44 | -1.15 |
Net Income | 1.16 | 0.99 | 2.43 | 3.85 | 5.8 | 6.17 |
Net Income to Common | 1.16 | 0.99 | 2.43 | 3.85 | 5.8 | 6.17 |
Net Income Growth | 46.21% | -59.08% | -36.87% | -33.59% | -6.08% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 9 |
Shares Change | - | - | - | - | -13.04% | 15.00% |
EPS (Basic) | 0.15 | 0.13 | 0.32 | 0.50 | 0.76 | 0.81 |
EPS (Diluted) | 0.15 | 0.13 | 0.32 | 0.50 | 0.76 | 0.70 |
EPS Growth | 45.11% | -59.08% | -36.56% | -33.91% | 8.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.63 | 10.32 | 9.52 | 11.34 | 11.95 | 6.84 |
Free Cash Flow Per Share | 1.13 | 1.35 | 1.24 | 1.48 | 1.56 | 0.78 |
Dividend Per Share | - | - | 0.110 | - | 0.140 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.21% | 11.94% | 14.50% | 15.85% | 16.29% | 12.90% |
Operating Margin | 2.82% | 2.46% | 4.57% | 6.09% | 9.59% | 9.92% |
Profit Margin | 0.88% | 0.78% | 2.27% | 4.04% | 7.09% | 13.08% |
Free Cash Flow Margin | 6.59% | 8.10% | 8.91% | 11.89% | 14.61% | 14.49% |
EBITDA | 6.1 | 5.45 | 6.64 | 7.28 | 9.16 | 5.98 |
EBITDA Margin | 4.66% | 4.28% | 6.21% | 7.63% | 11.20% | 12.68% |
D&A For EBITDA | 2.4 | 2.32 | 1.75 | 1.48 | 1.32 | 1.3 |
EBIT | 3.7 | 3.13 | 4.89 | 5.81 | 7.85 | 4.68 |
EBIT Margin | 2.82% | 2.46% | 4.57% | 6.09% | 9.59% | 9.92% |
Effective Tax Rate | 33.78% | 26.84% | 8.51% | 8.95% | 7.84% | - |