MakoLab Spólka Akcyjna Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63	54	26	32	37	37
Market Cap Growth	74.04%	109.68%	-18.06%	-13.52%	-1.87%	-25.69%
Enterprise Value	38	32	9	15	23	25
Last Close Price	9.05	7.80	3.60	4.29	4.88	4.90
PE Ratio	11.76	13.86	5.47	13.71	10.01	21.48
PS Ratio	0.80	0.70	0.35	0.44	0.53	0.69
PB Ratio	1.79	1.61	0.86	1.23	1.51	1.77
P/TBV Ratio	1.88	1.69	0.88	1.24	1.51	1.77
P/FCF Ratio	7.41	7.98	5.51	7.74	22.88	-
P/OCF Ratio	7.07	7.57	4.96	7.42	15.81	-
EV/Sales Ratio	0.48	0.42	0.12	0.21	0.33	0.46
EV/EBITDA Ratio	5.04	4.60	1.17	2.42	4.03	6.17
EV/EBIT Ratio	5.67	5.21	1.38	3.04	5.28	9.80
EV/FCF Ratio	4.40	4.74	1.89	3.75	14.13	-
Debt / Equity Ratio	0.03	0.03	0.02	0.04	0.05	0.03
Debt / EBITDA Ratio	0.15	0.16	0.06	0.15	0.23	0.14
Debt / FCF Ratio	0.13	0.17	0.10	0.24	0.82	-
Net Debt / Equity Ratio	-0.77	-0.74	-0.66	-0.65	-0.58	-0.69
Net Debt / EBITDA Ratio	-3.63	-3.57	-2.65	-2.65	-2.51	-3.60
Net Debt / FCF Ratio	-3.17	-3.67	-4.26	-4.12	-8.81	42.10
Asset Turnover	1.74	1.72	1.88	1.93	1.97	1.70
Quick Ratio	3.36	3.20	3.23	3.06	2.58	2.89
Current Ratio	3.36	3.29	3.30	3.14	2.65	2.93
Return on Equity (ROE)	18.13%	14.19%	18.77%	9.60%	16.10%	8.24%
Return on Assets (ROA)	9.10%	8.56%	10.05%	8.37%	7.63%	4.98%
Return on Invested Capital (ROIC)	63.50%	51.42%	54.34%	40.03%	38.79%	38.16%
Return on Capital Employed (ROCE)	18.40%	17.90%	21.00%	19.10%	16.90%	11.40%
Earnings Yield	8.51%	7.21%	18.29%	7.30%	9.99%	4.66%
FCF Yield	13.49%	12.53%	18.15%	12.92%	4.37%	-0.93%
Dividend Yield	2.33%	2.82%	4.16%	2.80%	2.05%	1.43%
Payout Ratio	19.48%	26.66%	17.64%	30.19%	13.35%	92.36%
Buyback Yield / Dilution	-	-	-	-	-	0.32%
Total Shareholder Return	2.33%	2.82%	4.16%	2.80%	2.05%	1.75%