Milisystem S.A. (WSE:MLM)
Poland · Delayed Price · Currency is PLN 0.3190
+0.0290 (10.00%)
At close: Aug 26, 2026
Milisystem Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.44 | 3.91 | 4.3 | 18.83 | 0.31 | - | |
Revenue Growth | -26.98% | -8.94% | -77.17% | 5909.59% | 131.08% | - |
Cost of Revenue | 2.39 | 2.37 | 1.98 | 11.92 | 0.18 | 0.01 |
Gross Profit | 1.06 | 1.55 | 2.31 | 6.9 | 0.14 | -0.01 |
Selling, General & Admin | 1.49 | 1.46 | 1.49 | 2.86 | 0.19 | 0.2 |
Amortization of Goodwill & Intangibles | 0.25 | 0.2 | 0.12 | 0.11 | 0.06 | - |
Other Operating Expenses | 0.68 | 0.52 | 0.12 | 0.1 | -0.09 | -0.05 |
Operating Expenses | 2.48 | 2.28 | 1.83 | 3.09 | 0.17 | 0.15 |
Operating Income | -1.42 | -0.73 | 0.48 | 3.82 | -0.03 | -0.16 |
Interest Expense | -0.04 | -0.03 | -0.07 | -0.23 | -0.03 | -0.01 |
Interest & Investment Income | 0.24 | 0.03 | 0 | 0 | - | 0 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0.05 | -0 | -0 | -0.01 |
EBT Excluding Unusual Items | -1.21 | -0.72 | 0.36 | 3.58 | -0.06 | -0.18 |
Gain (Loss) on Sale of Investments | - | - | - | -0.12 | -0.26 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.29 | - |
Pretax Income | -1.16 | -0.72 | 0.36 | 3.47 | -0.04 | -0.18 |
Income Tax Expense | -0.05 | -0.05 | 0.02 | 0.51 | 0.06 | - |
Earnings From Continuing Operations | -1.11 | -0.67 | 0.34 | 2.96 | -0.09 | -0.18 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.07 | -0.37 | -0.02 | - |
Net Income | -1.12 | -0.68 | 0.28 | 2.59 | -0.11 | -0.18 |
Net Income to Common | -1.12 | -0.68 | 0.28 | 2.59 | -0.11 | -0.18 |
Net Income Growth | - | - | -89.34% | - | - | - |
Shares Outstanding (Basic) | - | 87 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | - | 87 | 11 | 11 | 11 | 11 |
Shares Change | - | 689.71% | - | - | - | - |
EPS (Basic) | - | -0.01 | 0.03 | 0.24 | -0.01 | -0.02 |
EPS (Diluted) | - | -0.01 | 0.03 | 0.24 | -0.01 | -0.02 |
EPS Growth | - | - | -89.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.05 | 0.34 | -3.09 | 6.38 | -1.07 | -0.26 |
Free Cash Flow Per Share | - | 0.00 | -0.28 | 0.58 | -0.10 | -0.02 |
Dividend Per Share | - | - | - | 0.050 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 30.70% | 39.58% | 53.83% | 36.66% | 43.63% | - |
Operating Margin | -41.32% | -18.71% | 11.15% | 20.27% | -9.41% | - |
Profit Margin | -32.51% | -17.34% | 6.41% | 13.73% | -36.68% | - |
Free Cash Flow Margin | -1.40% | 8.64% | -71.91% | 33.88% | -342.23% | - |
EBITDA | -1.36 | -0.63 | 0.59 | 3.94 | 0.03 | -0.16 |
EBITDA Margin | -39.46% | -16.16% | 13.62% | 20.95% | 10.16% | - |
D&A For EBITDA | 0.06 | 0.1 | 0.11 | 0.13 | 0.06 | 0 |
EBIT | -1.42 | -0.73 | 0.48 | 3.82 | -0.03 | -0.16 |
EBIT Margin | -41.32% | -18.71% | 11.15% | 20.27% | -9.41% | - |
Effective Tax Rate | - | - | 4.74% | 14.71% | - | - |
Revenue as Reported | 3.44 | 3.91 | 4.3 | 18.83 | 0.31 | - |