Milisystem S.A. (WSE:MLM)
Poland · Delayed Price · Currency is PLN 0.2200
+0.0070 (3.29%)
At close: Jul 31, 2026
Milisystem Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.77 | 7.05 | 6.94 | 18.83 | 0.31 | 0 | |
Revenue Growth | -12.20% | 1.64% | -63.15% | 5909.59% | - | - |
Cost of Revenue | 3.76 | 3.9 | 3.57 | 14.84 | 0.38 | 0.22 |
Gross Profit | 0.02 | 3.15 | 3.36 | 3.98 | -0.06 | -0.22 |
Depreciation & Amortization Expenses | 0.08 | 0.1 | 0.11 | 0.01 | 0 | - |
Other Operating Expenses | 0.45 | 0.45 | 0.02 | 0.04 | -0.09 | -0.06 |
Total Operating Expenses | 0.54 | 0.55 | 0.13 | 0.05 | -0.09 | -0.06 |
Operating Income | -0.45 | 2.6 | 3.24 | 3.93 | 0.03 | -0.16 |
Interest Income | 0.1 | 0.03 | 0 | 0 | 0 | 0 |
Interest Expense | -0.02 | -0.03 | -0.07 | -0.23 | -0.03 | -0 |
Other Non-Operating Income (Expense) | -0.21 | -0.21 | -0.17 | -0.23 | -0.04 | -0.01 |
Total Non-Operating Income (Expense) | -0.13 | -0.2 | -0.24 | -0.46 | -0.07 | -0.02 |
Pretax Income | -0.15 | 2.4 | 3 | 3.47 | -0.04 | -0.18 |
Provision for Income Taxes | 0.04 | -0.05 | 0.02 | 0.51 | 0.06 | - |
Net Income | -0.19 | 2.45 | 2.98 | 2.96 | -0.09 | -0.18 |
Minority Interest in Earnings | -0.05 | -0.01 | -0.07 | 0.37 | 0.02 | - |
Net Income to Common | -0.59 | -0.68 | 0.28 | 2.59 | -0.11 | -0.18 |
Net Income Growth | - | - | -89.34% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | - | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | - | 11 |
Shares Change | 9.54% | 9.54% | - | - | - | - |
EPS (Basic) | -0.05 | -0.06 | 0.03 | 0.24 | - | -0.02 |
EPS (Diluted) | -0.05 | -0.06 | 0.03 | 0.24 | - | -0.02 |
EPS Growth | - | - | -89.34% | - | - | - |
Free Cash Flow | 0.07 | 0 | -3.09 | 6.41 | -0.99 | -0.26 |
Free Cash Flow Growth | -54.86% | - | - | - | - | - |
Free Cash Flow Per Share | 0.01 | - | -0.28 | 0.58 | - | -0.02 |
Dividends Per Share | - | - | - | 0.050 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 0.41% | 44.73% | 48.48% | 21.16% | -19.97% | - |
Operating Margin | -11.96% | 36.88% | 46.63% | 20.88% | 10.16% | - |
Profit Margin | -5.12% | 34.72% | 42.99% | 15.71% | -28.95% | - |
FCF Margin | 1.74% | 0.00% | -44.55% | 34.05% | -316.98% | - |
EBITDA | -0.37 | 2.6 | 3.34 | 3.94 | 0.03 | -0.16 |
EBITDA Margin | -9.78% | 36.88% | 48.16% | 20.95% | 10.16% | - |
EBIT | -0.45 | 2.6 | 3.24 | 3.93 | 0.03 | -0.16 |
EBIT Margin | -11.96% | 36.88% | 46.63% | 20.88% | 10.16% | - |
Effective Tax Rate | -28.50% | -2.05% | 0.57% | 14.71% | -158.10% | 0.00% |