ML System S.A. (WSE:MLS)
Poland flag Poland · Delayed Price · Currency is PLN
14.32
-0.68 (-4.53%)
Oct 15, 2026, 12:43 PM CET

ML System Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
159.99122.85162.29189.32281.66188.81
Revenue Growth
26.14%-24.30%-14.28%-32.78%49.18%48.34%
Gross Profit
2.111.1214.8320.0237.226.68
Operating Income
-11.26-30.06-36.1-9.746.263.9
Net Income
-20.35-42.44-40.8-15.350.221.75
Earnings Per Share
-2.76-5.75-5.53-2.200.030.27
EPS Growth
-----88.89%-83.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Photovoltaics
100.06107.26143.77245.64183.46
Prodcuts of The New Quantum Era and Coated Glas
21.0153.7647.3235.463.18
R&D
0.160.050.240.010
Not Allocated
1.621.221.940.562.16
Total
122.85162.29193.27281.66188.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.87.245.9820.7227.0624.75
Total Debt
141.64157.69135.98152.09121.8596.95
Net Cash (Debt)
-140.84-150.45-130-131.38-94.79-72.21
Net Cash Growth
------
Net Cash Per Share
-19.07-20.38-17.61-18.82-14.62-11.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15.22-1.4637.596.1910.3210.21
Capital Expenditures
-12.12-9.58-41.18-175.18-46.01-58.81
Free Cash Flow
3.1-11.04-3.59-168.99-35.69-48.61
Free Cash Flow Growth
-78.11%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.32%0.91%9.14%10.57%13.21%14.13%
Operating Margin
-7.04%-24.47%-22.24%-5.15%2.22%2.07%
Pretax Margin
-13.60%-34.45%-25.67%-7.79%0.32%1.68%
Profit Margin
-12.72%-34.54%-25.14%-8.11%0.08%0.92%
FCF Margin
1.94%-8.99%-2.21%-89.26%-12.67%-25.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----1670.82334.24
Forward PE
-13.5013.5013.5013.5013.50
PS Ratio
0.690.900.852.111.273.09